Delaware
|
0-22818
|
22-3240619
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer Identification No.)
|
Exhibit
No.
|
Description
|
99.1
|
Press
Release dated February 1, 2007.
|
THE
HAIN CELESTIAL GROUP, INC.
|
(Registrant)
|
By:
/s/
Ira J. Lamel
|
Name: Ira J. Lamel
|
Title: Executive Vice President and
|
Chief Financial Officer
|
Contact:
|
Ira
Lamel/Mary Anthes
|
Jeremy
Fielding/David Lilly
|
The
Hain Celestial Group, Inc.
|
Kekst
and Company
|
|
631-730-2220
|
212-521-4800
|
THE
HAIN CELESTIAL GROUP, INC.
|
|||||||
Consolidated
Balance Sheets
|
|||||||
(In
thousands)
|
|||||||
December
31,
|
June
30,
|
||||||
2006
|
2006
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
83,079
|
$
|
48,875
|
|||
Trade
receivables, net
|
104,106
|
80,764
|
|||||
Inventories
|
115,665
|
105,883
|
|||||
Deferred
income taxes
|
3,872
|
2,986
|
|||||
Other
current assets
|
17,860
|
21,968
|
|||||
Total
current assets
|
324,582
|
260,476
|
|||||
Property,
plant and equipment, net
|
117,704
|
119,830
|
|||||
Goodwill,
net
|
399,666
|
421,002
|
|||||
Trademarks
and other intangible assets, net
|
79,939
|
61,626
|
|||||
Other
assets
|
16,043
|
14,750
|
|||||
Total
assets
|
$
|
937,934
|
$
|
877,684
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
98,775
|
$
|
81,894
|
|||
Income
taxes payable
|
10,940
|
3,083
|
|||||
Current
portion of long-term debt
|
400
|
1,065
|
|||||
Total
current liabilities
|
110,115
|
86,042
|
|||||
Deferred
income taxes
|
19,086
|
19,086
|
|||||
Long-term
debt, less current portion
|
151,409
|
151,229
|
|||||
Minority
interest
|
5,378
|
4,926
|
|||||
Total
liabilities
|
285,988
|
261,283
|
|||||
Stockholders'
equity:
|
|||||||
Common
stock
|
403
|
396
|
|||||
Additional
paid-in capital
|
459,098
|
446,319
|
|||||
Retained
earnings
|
188,836
|
165,034
|
|||||
Treasury
stock
|
(12,745
|
)
|
(12,745
|
)
|
|||
Foreign
currency translation adjustment
|
16,354
|
17,397
|
|||||
Total
stockholders' equity
|
651,946
|
616,401
|
|||||
Total
liabilities and stockholders' equity
|
$
|
937,934
|
$
|
877,684
|
|||
THE
HAIN CELESTIAL GROUP, INC.
|
|||||||||||||
Consolidated
Statements of Operations
|
|||||||||||||
(in
thousands, except per share amounts)
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Three
Months Ended December 31,
|
Six
Months Ended December 31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
sales
|
$
|
230,909
|
$
|
186,227
|
$
|
441,116
|
$
|
347,324
|
|||||
Cost
of Sales
|
160,319
|
128,061
|
311,384
|
243,309
|
|||||||||
Gross
profit
|
70,590
|
58,166
|
129,732
|
104,015
|
|||||||||
SG&A
expenses
|
44,799
|
36,988
|
86,645
|
70,857
|
|||||||||
Operating
income
|
25,791
|
21,178
|
43,087
|
33,158
|
|||||||||
Interest
expense and other expenses
|
1,754
|
1,309
|
3,574
|
2,177
|
|||||||||
Income
before income taxes
|
24,037
|
19,869
|
39,513
|
30,981
|
|||||||||
Income
tax provision
|
9,269
|
7,531
|
15,711
|
11,752
|
|||||||||
Net
income
|
$
|
14,768
|
$
|
12,338
|
$
|
23,802
|
$
|
19,229
|
|||||
Basic
per share amounts
|
$
|
0.38
|
$
|
0.33
|
$
|
0.61
|
$
|
0.52
|
|||||
Diluted
per share amounts
|
$
|
0.36
|
$
|
0.32
|
$
|
0.59
|
$
|
0.51
|
|||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
|
39,173
|
37,165
|
38,960
|
36,900
|
|||||||||
Diluted
|
41,202
|
38,434
|
40,613
|
37,997
|
|||||||||
THE
HAIN CELESTIAL GROUP, INC.
|
||||||||||||||||
Consolidated
Statements of Operations With Adjustments
|
||||||||||||||||
Reconciliation
of GAAP Results to Non-GAAP Presentation
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
Three
Months Ended December 31,
|
||||||||||||||||
2006
GAAP
|
Adjustments
|
2006
Adjusted
|
2005
Adjusted (2)
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Net
sales
|
$
|
230,909
|
$
|
230,909
|
$
|
186,227
|
||||||||||
Cost
of Sales
|
160,319
|
$
|
(641
|
)
|
(1)
|
|
159,678
|
128,061
|
||||||||
Gross
profit
|
70,590
|
641
|
71,231
|
58,166
|
||||||||||||
SG&A
expenses
|
44,799
|
(723
|
)
|
(2)
|
|
44,076
|
36,445
|
|||||||||
Operating
income
|
25,791
|
1,364
|
27,155
|
21,721
|
||||||||||||
Interest
expense and other expenses
|
1,754
|
1,754
|
1,309
|
|||||||||||||
Income
before income taxes
|
24,037
|
1,364
|
25,401
|
20,412
|
||||||||||||
Income
tax provision
|
9,269
|
529
|
(4)
|
|
9,798
|
7,743
|
||||||||||
Net
income
|
$
|
14,768
|
$
|
835
|
$
|
15,603
|
$
|
12,669
|
||||||||
Basic
per share amounts
|
$
|
0.38
|
$
|
0.02
|
$
|
0.40
|
$
|
0.34
|
||||||||
Diluted
per share amounts
|
$
|
0.36
|
$
|
0.02
|
$
|
0.38
|
$
|
0.33
|
||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
39,173
|
39,173
|
37,165
|
|||||||||||||
Diluted
|
41,202
|
41,202
|
38,434
|
Six
Months Ended December 31,
|
||||||||||||||||
2006
GAAP
|
Adjustments
|
2006
Adjusted
|
2005
Adjusted (2)
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Net
sales
|
$
|
441,116
|
$
|
441,116
|
$
|
347,324
|
||||||||||
Cost
of Sales
|
311,384
|
$
|
(1,749
|
)
|
(1)
|
|
309,635
|
243,309
|
||||||||
Gross
profit
|
129,732
|
1,749
|
131,481
|
104,015
|
||||||||||||
SG&A
expenses
|
86,645
|
(723
|
)
|
(2)
|
|
85,922
|
69,540
|
|||||||||
Operating
income
|
43,087
|
2,472
|
45,559
|
34,475
|
||||||||||||
Interest
expense and other expenses
|
3,574
|
264
|
(3)
|
|
3,838
|
2,177
|
||||||||||
Income
before income taxes
|
39,513
|
2,208
|
41,721
|
32,298
|
||||||||||||
Income
tax provision
|
15,711
|
383
|
(4)
|
|
16,094
|
12,266
|
||||||||||
Net
income
|
$
|
23,802
|
$
|
1,825
|
$
|
25,627
|
$
|
20,032
|
||||||||
Basic
per share amounts
|
$
|
0.61
|
$
|
0.05
|
$
|
0.66
|
$
|
0.54
|
||||||||
Diluted
per share amounts
|
$
|
0.59
|
$
|
0.04
|
$
|
0.63
|
$
|
0.53
|
||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
38,960
|
38,960
|
36,900
|
|||||||||||||
Diluted
|
40,613
|
40,613
|
37,997
|
(1)
Start-up costs at the Company's West Chester Frozen Foods
Facility.
|
|
(2)
Adjustment in connection with the requirements of SFAS No. 123R
to record
compensation when there is a contractual
|
|
requirement
to grant stock options, whether or not such options have been granted.
Each quarter the Company marks to market
|
|
the
Black Scholes value of the ungranted stock options. For the three
and six
month periods ended December 31, 2005,
|
|
the
SFAS No. 123R adjustment was $543 and $1,317,
respectively.
|
|
(3)
The adjustment of $264 includes $2,510 pre-tax gain on the sale
of
Biomarche, and $2,246 pre-tax charge for the unfavorable
|
|
decision
by the German government regarding the application of VAT on non-dairy
beverages.
|
|
(4)
Tax effects of the adjustments described above.
|
|