Delaware
|
0-22818
|
22-3240619
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer Identification No.)
|
Exhibit No.
|
Description
|
|
99.1
|
|
Press
Release dated February 3, 2011.
|
THE
HAIN CELESTIAL GROUP, INC.
|
|
(Registrant)
|
|
By:
|
/s/ Ira J. Lamel
|
Name:
Ira J. Lamel
|
|
Title: Executive
Vice President and
Chief
Financial
Officer
|
December 31,
|
June 30,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 26,308 | $ | 17,266 | ||||
Trade
receivables, net
|
130,558 | 114,215 | ||||||
Inventories
|
169,979 | 157,012 | ||||||
Deferred
income taxes
|
10,927 | 10,738 | ||||||
Other
current assets
|
15,510 | 14,586 | ||||||
Total
current assets
|
353,282 | 313,817 | ||||||
Property,
plant and equipment, net
|
105,253 | 106,985 | ||||||
Goodwill,
trademarks and other intangibles, net
|
759,087 | 714,584 | ||||||
Investments
in and advances to affiliates
|
45,340 | 46,041 | ||||||
Other
assets
|
19,074 | 16,660 | ||||||
Total
assets
|
$ | 1,282,036 | $ | 1,198,087 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 172,495 | $ | 129,282 | ||||
Income
taxes payable
|
9,334 | 9,530 | ||||||
Current
portion of long-term debt
|
38 | 38 | ||||||
Total
current liabilities
|
181,867 | 138,850 | ||||||
Deferred
income taxes
|
40,582 | 38,283 | ||||||
Other
noncurrent liabilities
|
12,321 | 30,227 | ||||||
Long-term
debt, less current portion
|
240,087 | 225,004 | ||||||
Total
liabilities
|
474,857 | 432,364 | ||||||
Stockholders'
equity:
|
||||||||
Common
stock
|
441 | 437 | ||||||
Additional
paid-in capital
|
559,996 | 548,782 | ||||||
Retained
earnings
|
266,266 | 240,904 | ||||||
Treasury
stock
|
(17,852 | ) | (17,529 | ) | ||||
Accumulated
other comprehensive income
|
(1,672 | ) | (6,871 | ) | ||||
Total
stockholders' equity
|
807,179 | 765,723 | ||||||
Total
liabilities and stockholders' equity
|
$ | 1,282,036 | $ | 1,198,087 |
Three Months Ended December
31,
|
Six Months Ended December
31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net
sales
|
$ | 291,878 | $ | 241,967 | $ | 549,839 | $ | 472,451 | ||||||||
Cost
of sales
|
206,486 | 172,067 | 394,345 | 340,743 | ||||||||||||
Gross
profit
|
85,392 | 69,900 | 155,494 | 131,708 | ||||||||||||
Selling,
general and administrative expenses
|
55,004 | 47,182 | 105,150 | 89,746 | ||||||||||||
Acquisition
related expenses including integration and restructuring
charges
|
676 | 1,157 | 2,089 | 2,936 | ||||||||||||
Operating
income
|
29,712 | 21,561 | 48,255 | 39,026 | ||||||||||||
Interest
expense and other expenses
|
3,527 | 3,515 | 5,984 | 6,557 | ||||||||||||
Income
before income taxes and equity in earnings of equity-method
investees
|
26,185 | 18,046 | 42,271 | 32,469 | ||||||||||||
Income
tax provision
|
10,361 | 6,728 | 17,525 | 12,065 | ||||||||||||
After-tax
income (loss) of equity-method investees
|
(443 | ) | 136 | (616 | ) | 1,132 | ||||||||||
Net
income
|
$ | 16,267 | $ | 11,182 | $ | 25,362 | $ | 19,272 | ||||||||
Basic
net income per share
|
$ | 0.38 | $ | 0.27 | $ | 0.59 | $ | 0.47 | ||||||||
Diluted
net income per share
|
$ | 0.37 | $ | 0.27 | $ | 0.57 | $ | 0.47 | ||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
42,929 | 40,774 | 42,876 | 40,737 | ||||||||||||
Diluted
|
44,334 | 41,352 | 44,126 | 41,225 |
Three Months Ended December
31,
|
||||||||||||||||
2010 GAAP
|
Adjustments
|
2010 Adjusted
|
2009 Adjusted (Note)
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Net
sales
|
$ | 291,878 | $ | 291,878 | $ | 241,967 | ||||||||||
Cost
of Sales
|
206,486 | $ | (286 | ) | 206,200 | 172,067 | ||||||||||
Gross
profit
|
85,392 | 286 | 85,678 | 69,900 | ||||||||||||
Selling,
general and administrative expenses
|
55,004 | 55,004 | 47,182 | |||||||||||||
Acquisition
related expenses including integration and restructuring
charges
|
676 | (676 | ) | - | - | |||||||||||
Operating
income
|
29,712 | 962 | 30,674 | 22,718 | ||||||||||||
Interest
and other expenses, net
|
3,527 | (483 | ) | 3,044 | 2,305 | |||||||||||
Income
before income taxes and equity in earnings of equity-method
investees
|
26,185 | 1,445 | 27,630 | 20,413 | ||||||||||||
Income
tax provision
|
10,361 | 459 | 10,820 | 9,050 | ||||||||||||
After-tax
(income) loss of equity-method investees
|
(443 | ) | (252 | ) | (695 | ) | (379 | ) | ||||||||
Net
income
|
$ | 16,267 | $ | 1,238 | $ | 17,505 | $ | 11,742 | ||||||||
Basic
net income per share
|
$ | 0.38 | $ | 0.03 | $ | 0.41 | $ | 0.29 | ||||||||
Diluted
net income per share
|
$ | 0.37 | $ | 0.02 | $ | 0.39 | $ | 0.28 | ||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
42,929 | 42,929 | 40,774 | |||||||||||||
Diluted
|
44,334 | 44,334 | 41,352 |
FY
2011
|
FY
2010 (Note)
|
|||||||||||||||
Impact
on Income
Before Income Taxes |
Impact
on Income Tax
Provision |
Impact
on Income Before
Income Taxes |
Impact
on Income Tax
Provision |
|||||||||||||
(Unaudited)
|
||||||||||||||||
Acquisition
related integration costs
|
$ | 286 | $ | 69 | ||||||||||||
Cost
of sales
|
286 | 69 | - | - | ||||||||||||
Acquisition
related expenses
|
565 | 209 | ||||||||||||||
Severance
and other reorganization costs
|
111 | 11 | $ | 1,157 | ||||||||||||
Acquisition
related expenses and restructuring charges
|
676 | 220 | 1,157 | - | ||||||||||||
Accretion
on acquisition related contingent consideration
|
483 | 170 | ||||||||||||||
Unrealized
loss on investment
|
1,210 | $ | 450 | |||||||||||||
Interest
and other expenses, net
|
483 | 170 | 1,210 | 450 | ||||||||||||
Net
loss from HPP discontinued operation
|
252 | - | 515 | - | ||||||||||||
Equity
in net (income) loss of HPP
|
252 | - | 515 | - | ||||||||||||
Valuation
allowance recorded on UK deferred tax assets
|
1,872 | |||||||||||||||
Total
adjustments
|
$ | 1,697 | $ | 459 | $ | 2,882 | $ | 2,322 | ||||||||
Note:
|
The
fiscal year 2010 non-GAAP presentation reflects the treatment by HPP of
Kosher Valley as a discontinued operation beginning in the fourth quarter
as applied to the first three quarters.
|
Six Months Ended December
31,
|
||||||||||||||||
2010 GAAP
|
Adjustments
|
2010 Adjusted
|
2009 Adjusted (Note)
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Net
sales
|
$ | 549,839 | $ | 549,839 | $ | 472,451 | ||||||||||
Cost
of Sales
|
394,345 | $ | (711 | ) | 393,634 | 340,743 | ||||||||||
Gross
profit
|
155,494 | 711 | 156,205 | 131,708 | ||||||||||||
Selling,
general and administrative expenses
|
105,150 | 105,150 | 89,746 | |||||||||||||
Acquisition
related expenses including integration and restructuring
charges
|
2,089 | (2,089 | ) | - | - | |||||||||||
Operating
income
|
48,255 | 2,800 | 51,055 | 41,962 | ||||||||||||
Interest
and other expenses, net
|
5,984 | (905 | ) | 5,079 | 5,347 | |||||||||||
Income
before income taxes and equity in earnings of equity-method
investees
|
42,271 | 3,705 | 45,976 | 36,615 | ||||||||||||
Income
tax provision
|
17,525 | 1,019 | 18,544 | 15,667 | ||||||||||||
After-tax
(income) loss of equity-method investees
|
(616 | ) | (252 | ) | (868 | ) | 195 | |||||||||
Net
income
|
$ | 25,362 | $ | 2,938 | $ | 28,300 | $ | 20,753 | ||||||||
Basic
net income per share
|
$ | 0.59 | $ | 0.07 | $ | 0.66 | $ | 0.51 | ||||||||
Diluted
net income per share
|
$ | 0.57 | $ | 0.07 | $ | 0.64 | $ | 0.50 | ||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
42,876 | 42,876 | 40,737 | |||||||||||||
Diluted
|
44,126 | 44,126 | 41,225 |
FY
2011
|
FY
2010
(Note)
|
|||||||||||||||
Impact
on Income
Before Income Taxes |
Impact
on Income
Tax
Provision |
Impact
on Income Before
Income Taxes |
Impact
on Income
Tax
Provision |
|||||||||||||
(Unaudited)
|
||||||||||||||||
Acquisition
related integration costs
|
$ | 711 | $ | 69 | ||||||||||||
Cost
of sales
|
711 | 69 | - | - | ||||||||||||
Acquisition
related expenses
|
1,777 | 620 | ||||||||||||||
Severance
and other reorganization costs
|
312 | 11 | $ | 2,936 | ||||||||||||
Acquisition
related expenses and restructuring charges
|
2,089 | 631 | 2,936 | - | ||||||||||||
Accretion
on acquisition related contingent consideration
|
905 | 319 | ||||||||||||||
Unrealized
loss on investment
|
1,210 | $ | 450 | |||||||||||||
Interest
and other expenses, net
|
905 | 319 | 1,210 | 450 | ||||||||||||
Net
loss from HPP discontinued operation
|
252 | - | 937 | - | ||||||||||||
Equity
in net (income) loss of HPP
|
252 | - | 937 | - | ||||||||||||
Valuation
allowance recorded on UK deferred tax assets
|
3,152 | |||||||||||||||
Total
adjustments
|
$ | 3,957 | $ | 1,019 | $ | 5,083 | $ | 3,602 | ||||||||
Note:
|
The fiscal year 2010 non-GAAP presentation reflects the treatment by HPP of Kosher Valley as a discontinued operation beginning in the fourth quarter as applied to the first three quarters. |