FORM 10-Q


                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


               Quarterly Report Pursuant to Section 13 or 15(d) of
                    the Securities and Exchange Act of 1934


For the quarterly period ended:  03/31/98   Commission file number: 0-22818


                           THE HAIN FOOD GROUP, INC.
                                                  
            (Exact name of Registrant as specified in its charter)


             Delaware                                   22-3240619
                                                                       
(State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                        Identification No.)


          50 Charles Lindbergh Boulevard, Uniondale, New York 11553
                                                                             
                   (Address of principal executive offices)


Registrant's telephone number, including area code: (516) 237-6200
                           


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports and (2) has been subject to
such filing requirement for the past 90 days.


                           Yes   X     No
         


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date.

11,622,499 shares of Common Stock $.01 par value, as of May 12, 1998.



THE HAIN FOOD GROUP, INC.
INDEX

Part I   Financial Information

Item 1.  Financial Statements

         Consolidated Balance Sheets - March 31, 1998
         (unaudited) and June 30, 1997

         Consolidated Statements of Income - Three months and
         nine months ended March 31, 1998 and 1997 (unaudited)

         Consolidated Statements of Cash Flows - Nine months
         ended March 31, 1998 and 1997 (unaudited)

         Consolidated Statement of Stockholders' Equity - Nine
         months ended March 31, 1998 (unaudited)

         Notes to Consolidated Financial Statements


Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations 

Part II  Other Information

         Items 1 to 5 are not applicable

         Item 6 - Exhibits and Reports on Form 8-K

         Signatures





PART I - ITEM 1. - FINANCIAL INFORMATION

THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
March 31 June 30 1998 1997 (Unaudited) (Note) --------- --------- ASSETS Current assets: Cash $295,000 $219,000 Trade accounts receivable - net 12,926,000 8,447,000 Inventories 12,291,000 6,635,000 Receivables from sale of equipment - current portion 175,000 408,000 Other current assets 1,750,000 818,000 ---------- ---------- Total current assets 27,437,000 16,527,000 Property and equipment, net of accumulated depreciation of $760,000 and $577,000 873,000 743,000 Receivables from sale of equipment - non-current portion 80,000 150,000 Goodwill and other intangible assets, net of accumulated amortization of $3,001,000 and $2,074,000 52,697,000 29,188,000 Deferred financing costs, net of accumulated amortization of $1,302,000 and $1,049,000 1,883,000 975,000 Other assets 1,846,000 1,312,000 ---------- ---------- Total assets $84,816,000 $48,895,000 ========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable and accrued expenses $8,460,000 $7,568,000 Current portion of long-term debt 5,005,000 4,178,000 Income taxes payable 1,753,000 299,000 ---------- ---------- Total current liabilities 15,218,000 12,045,000 Long-term debt, less current portion 15,814,000 10,756,000 Other liabilities 1,442,000 483,000 Deferred income taxes 552,000 552,000 ---------- ---------- Total liabilities 33,026,000 23,836,000 ---------- ---------- Stockholders' equity: Preferred stock - $.01 par value; authorized 5,000,000 shares, no shares issued Common stock - $.01 par value, authorized 40,000,000 shares, issued 11,612,499 and 8,881,899 shares 116,000 89,000 Additional paid-in capital 44,032,000 20,804,000 Retained earnings 7,917,000 4,991,000 ---------- ---------- Total stockholders' equity 52,065,000 25,884,000 Less: 100,000 and 300,000 shares of treasury stock, at 275,000 825,000 ---------- ---------- 51,790,000 25,059,000 ---------- ---------- Total liabilities and stockholders' equity $84,816,000 $48,895,000 ========== ========== Note - The balance sheet at June 30, 1997 has been derived from the audited financial statements at that date. See notes to condensed consolidated financial statements.
THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended Nine Months Ended March 31 March 31 1998 1997 1998 1997 ---------- ---------- ---------- ---------- Net sales $28,212,000 $13,623,000 $73,224,000 $46,177,000 Cost of sales 16,692,000 8,593,000 43,604,000 28,840,000 ---------- ---------- ---------- ---------- Gross profit 11,520,000 5,030,000 29,620,000 17,337,000 ---------- ---------- ---------- ---------- Selling, general and administrative expenses 8,039,000 4,196,000 21,364,000 13,632,000 Depreciation of property and equipment 69,000 48,000 183,000 131,000 Amortization of goodwill and other intangible assets 392,000 186,000 927,000 558,000 --------- --------- ---------- ---------- 8,500,000 4,430,000 22,474,000 14,321,000 --------- --------- ---------- ---------- Operating income 3,020,000 600,000 7,146,000 3,016,000 --------- ------- --------- --------- Interest expense - net 527,000 415,000 1,706,000 1,240,000 Amortization of deferred financing costs 122,000 128,000 396,000 378,000 --------- ------- --------- --------- 649,000 543,000 2,102,000 1,618,000 --------- ------- --------- --------- Income before income taxes 2,371,000 57,000 5,044,000 1,398,000 Provision for income taxes 982,000 24,000 2,118,000 601,000 --------- ------ --------- ------- Net income $1,389,000 $33,000 $2,926,000 $797,000 ========= ====== ========= ======= Net income per common share: Diluted $0.11 $0.00 $0.26 $0.09 ==== ==== ==== ==== Basic $0.12 $0.00 $0.30 $0.09 ==== ==== ==== ==== Common equivalent shares: Diluted 13,167,000 9,061,000 11,352,000 8,961,000 ========== ========= ========== ========= Basic 11,482,000 8,547,000 9,862,000 8,725,000 ========== ========= ========= =========
See notes to condensed consolidated financial statements. THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine Months Ended March 31 1998 1997 --------- -------- CASH FLOWS FROM OPERATING ACTIVITIES Net income $2,926,000 $797,000 Adjustments to reconcile net income to net cash (used in) provided by operating activities: Depreciation of property and equipment 183,000 131,000 Amortization of goodwill and other intangible assets 927,000 558,000 Amortization of deferred financing costs 396,000 378,000 Provision for doubtful accounts 76,000 107,000 Increase (decrease) in cash attributable to changes in assets and liabilities, net of amounts applicable to acquired businesses: Accounts receivable (1,856,000) 863,000 Inventories (1,267,000) 2,000 Other current assets (450,000) (345,000) Other assets (534,000) (125,000) Accounts payable and accrued expenses (3,626,000) (1,125,000) Income taxes payable 1,454,000 (47,000) --------- --------- Net cash (used in) provided by operating activities (1,771,000) 1,194,000 --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of businesses (23,837,000) Acquisition of property and equipment (205,000) (93,000) ---------- ------- Net cash used in investing activities (24,042,000) (93,000) ---------- ------ CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from bank revolving credit 1,250,000 300,000 Proceeds from senior bank term loan 30,000,000 Payment of senior bank term loan (25,342,000) (905,000) Payment of debt of acquired company (2,103,000) Costs in connection with bank financing (785,000) Proceeds from public stock offering, net of related expenses 20,852,000 Proceeds from exercise of warrants and options, net of related expenses 2,070,000 52,000 Purchase of treasury stock (894,000) Collections of receivables from equipment sales 303,000 451,000 Payment of other long-term debt (165,000) (106,000) Other - net (191,000) ---------- --------- Net cash provided by (used in) financing activities 25,889,000 (1,102,000) ---------- --------- Net increase (decrease) in cash 76,000 (1,000) Cash at beginning of period 219,000 306,000 ------- ------- Cash at end of period $295,000 $305,000 ======= ======= See notes to condensed consolidated financial statements.
THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE NINE MONTHS ENDED MARCH 31, 1998
Common Stock Additional Amount Paid-in Retained Treasury Stock Shares at $.01 Capital Earnings Shares Amount Total -------------------- ---------- --------- ------------------- --------- Balance at June 30, 1997 8,881,899 $89,000 $20,804,000 $4,991,000 300,000 ($825,000) $25,059,000 Proceeds from issuance of 2,500,000 shares in public stock offering, net of related expenses 2,500,000 25,000 20,827,000 20,852,000 Proceeds from exercise of Common Stock warrants, net of related expenses 743,000 (200,000) 550,000 1,293,000 Exercise of stock options 230,600 2,000 760,000 762,000 Value ascribed to warrants 883,000 883,000 Other 15,000 15,000 Net income for the period 2,926,000 2,926,000 ---------- ------- ---------- --------- ------- -------- ---------- Balance at March 31, 1998 11,612,499 $116,000 $44,032,000 $7,917,000 100,000 ($275,000) $51,790,000 ========== ======= ========== ========= ======= ======== ========== See notes to condensed consolidated financial statements.
THE HAIN FOOD GROUP, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. GENERAL: The Company and its subsidiaries operate as one business segment: the sale of specialty food products which are manufactured by various co-packers. The Company's principal product lines consist of Hain Pure Foods and Westbrae Natural (natural foods), Hollywood Foods (principally healthy cooking oils), Estee (sugar-free, medically directed snacks), Featherweight (low sodium food products), Kineret Foods (frozen kosher foods), Weight Watchers (dry and refrigerated products), and Boston Better Snacks (popcorn and other snacks). 2. BASIS OF PRESENTATION: All amounts in the financial statements have been rounded to the nearest thousand dollars, except shares and per share amounts. The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Reference is made to the footnotes to the audited consolidated financial statements of the Company and subsidiaries as at June 30, 1997 and for the year then ended included in the Company's Annual Report on Form 10-K for information not included in these condensed footnotes. 3. ACQUISITION: On October 14, 1997, the Company completed a tender offer for all of the shares of Westbrae Natural, Inc. ("Westbrae), a publicly-owned company, for $3.625 per share of common stock. The aggregate cash purchase price, including acquisition costs, amounted to approximately $24 million. In addition, the Company repaid approximately $2.1 million of outstanding Westbrae debt. To finance the acquisition, the Company entered into a $40 million credit facility with its bank providing for a $30 million Senior Term Loan and a $10 million revolving credit line. See Note 5 below. Westbrae (formerly known as Vestro Natural Foods, Inc.), headquartered in Carson, California, is a leading formulator and marketer of high quality natural and organic foods sold under the brand names Westbrae Natural, Westsoy, Little Bear and Bearitos, encompassing 300 food items such as non-dairy beverages, chips, snacks, beans and soups. The above acquisition has been accounted for as a purchase and, therefore, operating results of Westbrae have been included in the accompanying financial statements from the date of acquisition. Unaudited pro forma results of operations for the nine months ended March 31, 1998 and 1997, assuming that the acquisition had occurred as of July 1, 1996 are as follows: 1998 1997 ---------- ---------- Net sales $83,863,000 $69,668,000 Net income 3,166,000 1,002,000 Net income per share (diluted) $ .28 $ .11 The pro forma operating results shown above are not necessarily indicative of operations in the period following acquisition. 4. INVENTORIES: March 31 June 30 1998 1997 --------- --------- Finished goods $ 9,002,000 $5,418,000 Raw materials and packaging 3,289,000 1,217,000 ---------- --------- $12,291,000 $6,635,000 ========== ========= 5. LONG-TERM DEBT: Long-term debt consists of the following: March 31 June 30 1998 1997 -------- --------- Senior Term Loan $ 9,505,000 $ 4,847,000 Revolving Credit 3,500,000 2,250,000 12.5% Subordinated Debentures, net of unamortized original issue discount of $1,053,000 and $1,195,000 7,447,000 7,305,000 Notes payable to sellers in connection with acquisition of companies and other long-term debt 367,000 532,000 ---------- ---------- 20,819,000 14,934,000 Current portion 5,005,000 4,178,000 ---------- ---------- $15,814,000 $10,756,000 ========== ========== On October 14, 1997, in connection with the acquisition of Westbrae, the Company and its bank entered into a $40 million Amended and Restated Credit Facility ("New Facility") providing for a $30 million senior term loan and a $10 million revolving credit line. The New Facility replaced the Company's existing $18 million facility with the same bank. Presently, borrowings under the facility bear interest at rates equal to, at the Company's option, either (i) 0.25% under the bank's base rate or (ii) 2.00% over the Eurodollar rate. The senior term loan is repayable in quarterly principal installments, commencing December 31, 1998 through maturity of the New Facility on December 31, 2003. Pursuant to the revolving credit line, the Company may borrow up to 85% of eligible trade receivables and 60% of eligible inventories. Amounts outstanding under the New Facility are collateralized by substantially all of the Company's assets. The Company borrowed the full $30 million senior term loan to fund the cash purchase price and related closing costs of the acquisition and to repay certain existing debt of the Company and Westbrae. On December 8, 1997, the Company repaid approximately $21 million of such debt from the proceeds of a public offering of its common stock. The New Facility contains certain financial and other restrictive covenants which, among other matters, restrict the payment of dividends and the incurrence of significant additional indebtedness. The Company is also required to maintain various financial ratios, including minimum working capital ratios, the achievement of certain earnings levels, and interest and fixed charge coverage ratios. In April 1998, the Company prepaid all of the $8.5 million of Subordinated Debentures (see Note 8). The Company borrowed approximately $9.1 million from its bank under its senior term loan to fund the prepayment. The current portion of long-term debt at March 31, 1998 gives effect to the foregoing. See Liquidity and Capital Resources in Management's Discussion and Analysis of Financial Condition and Results of Operations for additional information on the aforementioned long-term debt, including interest rates, eligible borrowings under the revolving credit facility, required payments of principal, maturities, and restrictive covenants contained therein. 6. EARNINGS PER COMMON SHARE: In February 1997, the FASB issued Statement No. 128, "Earnings Per Share" ("FAS 128"), which is effective for both interim and annual financial statements for periods ending after December 15, 1997. The Company has changed the method used to compute earnings per share and has restated all periods shown. Under the new requirements for calculating basic earnings per share, the dilutive effect of stock options and warrants has been excluded. The following table sets forth the computation of basic and diluted earnings per share pursuant to FAS 128. Three Months Ended Nine Months Ended March 31 March 31 1998 1997 1998 1997 --------- --------- --------- --------- Numerator: Net income for numerator for basic and diluted earnings per share $1,389,000 $33,000 $2,926,000 $797,000 Denominator: Denominator for basic earnings per - weighted average shares outstanding during the period (a) 11,482,000 8,547,000 9,862,000 8,725,000 ---------- --------- --------- --------- Effect of dilutive securities: Stock options 1,002,000 327,000 928,000 162,000 Warrants 683,000 187,000 562,000 74,000 --------- ------- --------- ------- Dilutive potential common Shares (b) 1,685,000 514,000 1,490,000 236,000 --------- ------- --------- ------- Denominator for diluted earnings per share - adjusted weighted average shares and assumed conversions 13,167,000 9,061,000 11,352,000 8,961,000 ========== ========= ========== ========= Basic earnings per share $ .12 $ .00 $ .30 $ .09 === === === === Diluted earnings per share $ .11 $ .00 $ .26 $ .09 === === === === (a) On December 8, 1997, the Company issued 2,500,000 shares of common stock in connection with a public offering. (b) The increase in the amount of dilutive potential shares in the 1998 periods was attributable substantially to an increase in the market price of the Company's common stock over the year earlier periods. 7. STOCKHOLDERS' EQUITY: In connection with the acquisition of Estee in November 1995, the Company issued a warrant to the seller to purchase 200,000 shares of the Company's common stock at an exercise price of $6.50 per share. In August and September 1997, the seller exercised all of the warrants and the Company issued 200,000 shares of Common Stock out of treasury for aggregate proceeds of $1,300,000. The proceeds were used to pay down bank debt. In connection with the New Facility with its bank (see Note 5), the Company issued a warrant to the bank to purchase 114,294 shares of the Company's common stock at an exercise price of $12.294. The warrant expires on December 31, 2003. The value ascribed to this warrant of approximately $377,000 is being amortized over 6 years. In connection with the acquisition of Westbrae (see Note 3), the Company issued a warrant to its investment banker to purchase 100,000 shares of the Company's common stock at an exercise price of $12.688. The warrant expires on October 14, 2004. The value ascribed to this warrant of approximately $426,000 has been included in the cost of the acquisition of Westbrae. On December 8, 1997, the Company completed a public offering of 2,500,000 shares of its common stock at $9 per share. Proceeds to the Company, net of expenses of the offering, amounted to approximately $20.9 million, which was utilized to pay down the New Facility with the bank. In connection therewith, certain officers of the Company exercised options for an aggregate of 105,000 shares of common stock which were sold in the public offering. The Company received aggregate net proceeds of approximately $340,000 from exercise of such options. On December 9, 1997, the stockholders of the Company approved an amendment to increase the number of shares issuable under the 1994 Long Term Incentive and Stock Award Plan by 354,000 to 1,200,000 shares. As a result, the Company's chief executive officer received 125,000 stock options that had been conditionally granted to him at $4.8125 per share on the date of grant (June 30, 1997). The Company will incur a straight line non-cash compensation charge over the 10-year vesting period based on the excess (approximately $461,000) of the market value of the stock options ($8.50 per share) on December 9, 1997 compared to $4.8125 per share on the date of grant. 8. SUBSEQUENT EVENTS: ACQUISTION OF BUSINESSES: On April 23, 1998, the Company signed a purchase agreement to acquire four natural food companies from the Shansby Group and other owners. The companies to be acquired are Arrowhead Mills, Inc. ("Arrowhead"), DeBoles Nutritional Foods, Inc. ("DeBoles"), Dana Alexander, Inc., and Garden of Eatin', Inc. Arrowhead is a manufacturer and marketer of natural and organic cereals, flour, baking mixes, nut butters and other natural food products. DeBoles is a manufacturer and marketer of natural pasta products. Dana Alexander, Inc. is the manufacturer and marketer of gourmet vegetable chips sold under the "Terra Chips" name. Garden of Eatin' markets tortilla chips, corn chips and other natural snack foods. The aggregate purchase price for all of the brands is $80 million, including the assumption of not more than $20 million of debt. The purchase price is payable in either all cash, or a combination of cash and common stock. The Company intends to fund the cash portion of the purchase price with bank financing. The transaction is expected to close in June 1998. PREPAYMENT OF 12.5% SUBORDINATED DEBENTURES: On April 15, 1998, the Company prepaid all $8.5 million of its 12.5% Subordinated Debentures ("Debentures"), constituting the entire outstanding principal amount.. The prepayment was funded by an increase in the Company's term loan with its bank, which term loan bears interest at a lower interest rate than the Debentures. In connection with the prepayment, the Company will write off the prepayment fee of $612,000, as well as unamortized original issue discounts and financing fees for the Debentures. This will result in an extraordinary charge (net of income tax effect) of approximately $1.3 million in the quarter ending June 30, 1998. The prepayment of the Debentures is expected to result in reduced continuing interest costs and the elimination of the amortization of the financing costs with respect to the Debentures commencing in the quarter ending June 30, 1998. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations Three Months Ended March 31, 1998 On October 14, 1997, the Company acquired Westbrae Natural, Inc. ("Westbrae") in a transaction accounted for as a purchase. Accordingly, the operating results of Westbrae are included in the accompanying financial statements from date of acquisition. Net sales for the current quarter increased by approximately $14.6 million as compared to the 1997 quarter. The increase was substantially attributable to the sales of Westbrae. Gross margin percentage increased by 3.9% in the current quarter compared to the 1997 quarter, principally because of improved margins obtained on several of the Company's product lines, the effect of higher gross margins of products from the Company's new Westbrae division, and a slight reduction in warehousing and delivery costs as a percentage of sales. Selling, general and administrative expenses, as a percentage of net sales, decreased by 2.3% during the current quarter compared to the 1997 quarter principally because of the higher absorption of selling, general and administrative expenses through higher sales levels. Operating income, as a percentage of net sales, increased by 6.3% principally because of the aforementioned increase in gross margin percentage and decrease in selling, general and administrative expenses, as a percentage of net sales. Interest and financing costs were not significantly different in either period. Income taxes, as a percentage of pre-tax income, amounted to 41.4% compared to 42.1% in the 1997 quarter. The income tax rate utilized for the current quarter is based on the Company's estimate of the effective income tax rate for the fiscal year ending June 30, 1998. Net income in the current quarter increased by approximately $1.4 million, principally because of higher sales levels, improved gross margin percentage, reduced selling, general and administrative expenses (as a percentage of sales) and a slightly lower effective income tax rate. Nine Months Ended March 31, 1998 Net sales for the nine months increased by approximately $27.0 million as compared to the 1997 period. Such increase was principally attributable to the sales of Westbrae and increased sales of other product lines. Gross margin percentage increased by 2.9% in the nine-month period, principally because of improved margins obtained on several of the Company's product lines, the effect of higher gross margins of the products from the Company's new Westbrae division and a slight reduction in warehousing and delivery costs as a percentage of sales. Selling, general and administrative expenses, as a percentage of net sales, were .3% lower during the current nine month period compared to the 1997 period, principally because of lower selling expenses as a percentage of net sales during the Company's third fiscal quarter. Operating income, as a percentage of net sales, for the nine-month period increased by 3.3% principally because of the aforementioned increase in gross margin percentage and the lower selling, general and administrative expenses, as a percentage of net sales. Interest and financing costs in the nine-month period increased by approximately $.5 million due to the debt incurred in October 1997 in connection with the acquisition of Westbrae. On December 8, 1997, the Company repaid approximately $21 million of such debt from the proceeds of a public offering of its stock. Income taxes, as a percentage of pre-tax income, amounted to 42.0% for the nine-month period compared to 43.0% in the 1997 period. The income tax rate utilized on an interim basis is based on the Company's estimate of the effective income tax rate for the fiscal year ending June 30, 1998. Net income in the nine-month period increased by approximately $2.1 million, principally because of higher sales levels, an improved gross margin percentage, a slightly lower selling, general and administrative expense level, as a percentage of sales, and a slightly lower effective income tax rate, offset in part by higher interest and amortization costs. Liquidity and Capital Resources Debt On October 14, 1997, the Company acquired Westbrae for a cash purchase price of approximately $24 million, including acquisition costs. In addition, the Company repaid approximately $2.1 million of Westbrae debt to third parties. To finance the acquisition, the Company entered into a $40 million credit facility ("New Facility") with its bank providing for a $30 million Senior Term Loan and a $10 million revolving credit line. Approximately $32 million of the New Facility was borrowed on October 14, 1997 to acquire Westbrae and repay existing indebtedness to the bank. On December 8, 1997, the Company repaid approximately $21 million of the New Facility (see below). As a result, principal repayments due on the Senior Term Loan were restructured. Principal payments due through September 30, 1998 were eliminated and quarterly principal payments due on December 31, 1998 and thereafter were significantly reduced. Of the $10 million available under the Company's revolving credit facility, $3.5 million was outstanding at March 31, 1998. From time to time, because of inventory requirements, the Company may utilize a portion of the revolving credit line. Borrowings under the New Facility currently bear interest at rates equal to, at the Company's option, either (i) 0.25% under the bank's base rate, or (ii) 2.00% over the Eurodollar rate. On April 15, 1998, the Company prepaid all $8.5 million of its 12.5% Subordinated Debentures ("Debentures"), constituting the entire aggregate outstanding principal amount. The prepayment was funded by an increase in the Company's term loan with its bank, which term loan currently bears interest at a lower rate than the Debentures. Public Offering Completed on December 8, 1997 On December 8, 1997, the Company completed a public offering of 2,500,000 shares of its common stock at a public offering price of $9 per share. Proceeds to the Company, net of expenses of the offering, amounted to approximately $21 million, which was utilized to pay down the New Facility. This infusion of additional equity into the Company significantly reduced the Company's debt level and substantially improved the Company's debt to equity ratio. Working Capital and Debt Service Requirements Working capital at March 31, 1998 amounted to approximately $12.2 million, and the Company's working capital ratio was approximately 1.8 to 1. The Company views its working capital adequate to meet its operational needs. The Company's products are purchased from independent co-packers and the Company does not intend to invest in plant or equipment relating to the manufacture of its products. Consequently, no significant capital expenditures are currently contemplated. Principal payments due on the Company's long-term debt (excluding amounts outstanding under the revolving credit facility) for the twelve-month period ending March 31, 1999 are approximately $1.5 million. The Company believes that cash provided by operations will be sufficient to finance its operations, fund debt service requirements and fund capital expenditures for the foreseeable future. Seasonality Sales of food products consumed in the home generally decline to some degree during the summer vacation months. The Company believes that such seasonality has a limited effect on operations. Inflation The Company does not believe that inflation had a significant impact on the Company's results of operations for the periods presented. PART II - OTHER INFORMATION Item 6. - Exhibits and Reports on Form 8-K (a)Exhibits Financial Data Schedule (Exhibit 27) (b)Reports on Form 8-K The Company did not file any reports on Form 8-K during the three months ended March 31, 1998. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. THE HAIN FOOD GROUP, INC. Date: May 14, 1998 /s/ Irwin D. Simon Irwin D. Simon, President and Chief Executive Officer Date: May 14, 1998 /s/ Jack Kaufman Jack Kaufman, Vice President-Finance and Chief Financial Officer
 

5 1,000 9-MOS Jun-30-1998 Jul-01-1997 Mar-31-1998 295 0 13289 363 12291 27437 1633 760 84816 15218 15814 116 0 0 51674 84816 73224 73224 43604 66078 0 0 2102 5044 2118 2926 0 0 0 2926 .30 .26