Hain Celestial Reports First Quarter Fiscal Year 2018 Financial Results
"Our first quarter results were solid with improved net sales growth and profitability, meeting our expectations across our business segments," said
FINANCIAL HIGHLIGHTS1
First Quarter Results Summary
- Net sales increased 4% to
$708.3 million compared to the prior year period, or 3% on a constant currency basis, primarily reflecting double digit net sales increases fromCanada andEurope and low single digit net sales increases fromthe United States ,United Kingdom and Hain Pure Protein segments. Adjusted for both constant currency and acquisitions and divestitures, net sales increased 4%, compared to the prior year period. - Gross margin as a percentage of net sales of 18.6%; adjusted gross margin of 19.1%.
- Operating income of
$31.5 million ; adjusted operating income of$39.7 million . - Net income of
$19.8 million , an increase of 131% over the prior year period; adjusted net income of$23.7 million , an increase of 59% over the prior year period. - EBITDA increased 60% to
$51.3 million compared to$32.2 million in the prior year period; adjusted EBITDA increased 30% to$59.5 million compared to$45.6 million in the prior year period. - EPS of
$0.19 compared to$0.08 in the prior year period; adjusted EPS per diluted share of$0.23 compared to$0.14 in the prior year period.
1 This press release includes certain non‐GAAP financial measures which are intended to supplement, not substitute for, comparable GAAP financial measures. Reconciliations of non‐GAAP financial measures to GAAP financial measures are provided herein.
FIRST QUARTER OPERATING SEGMENT HIGHLIGHTS
Hain Celestial United States
Net sales for Hain Celestial United States increased 4% to
Hain Celestial United Kingdom
Net sales for Hain Celestial United Kingdom increased 1% to
Hain Pure Protein
Net sales for Hain Pure Protein increased 2% to
Rest of World
Net sales for Rest of World increased 14% to
Fiscal Year 2018 Guidance
The Company reiterated its annual guidance for fiscal year 2018:
- Net sales of
$2.967 billion to $3.036 billion , an increase of approximately 4% to 6% as compared to fiscal year 2017. - Adjusted EBITDA of
$350 million to $375 million , an increase of approximately 27% to 36% as compared to fiscal year 2017. - Adjusted earnings per diluted share of
$1.63 to $1.80 , an increase of approximately 34% to 48% as compared to fiscal year 2017.
Guidance, where adjusted, is provided on a non-GAAP basis, which excludes acquisition-related expenses, integration and restructuring charges, start-up costs, unrealized net foreign currency gains or losses, accounting review costs and other non-recurring items that have been or may be incurred during the Company's fiscal year 2018, which the Company will continue to identify as it reports its future financial results. Guidance excludes the impact of any future acquisitions.
The Company has not reconciled its expected adjusted EBITDA to net income or adjusted earnings per diluted share to earnings per share under "Fiscal Year 2018 Guidance" because certain items that impact net income and other reconciling metrics are out of the Company's control and/or cannot be reasonably predicted at this time.
Effective
(unaudited and dollars in thousands) |
United States |
United |
Hain Pure |
Rest of World |
Corporate/ |
Total |
NET SALES |
||||||
Net sales - Three months ended 9/30/17 |
$ 263,659 |
$ 222,445 |
$ 119,057 |
$ 103,115 |
$ - |
$ 708,276 |
Net sales - Three months ended 9/30/16 |
$ 254,232 |
$ 220,151 |
$ 116,669 |
$ 90,412 |
$ - |
$ 681,464 |
% change - FY'18 net sales vs. FY'17 net sales |
3.7% |
1.0% |
2.0% |
14.1% |
3.9% |
|
OPERATING INCOME |
||||||
Three months ended 9/30/17 |
||||||
Operating income |
$ 20,861 |
$ 9,601 |
$ 2,242 |
$ 8,997 |
$ (10,218) |
$ 31,483 |
Non-GAAP Adjustments (1) |
$ 2,283 |
$ 3,335 |
$ 1,342 |
$ - |
$ 1,256 |
$ 8,216 |
Adjusted operating income |
$ 23,144 |
$ 12,936 |
$ 3,584 |
$ 8,997 |
$ (8,962) |
$ 39,699 |
Adjusted operating income margin |
8.8% |
5.8% |
3.0% |
8.7% |
5.6% |
|
Three months ended 9/30/16 |
||||||
Operating income |
$ 18,794 |
$ 7,819 |
$ (1,018) |
$ 5,055 |
$ (16,899) |
$ 13,751 |
Non-GAAP Adjustments (1) |
$ 5,526 |
$ 1,503 |
$ - |
$ - |
$ 6,421 |
$ 13,450 |
Adjusted operating income |
$ 24,320 |
$ 9,322 |
$ (1,018) |
$ 5,055 |
$ (10,478) |
$ 27,201 |
Adjusted operating income margin |
9.6% |
4.2% |
(0.9)% |
5.6% |
4.0% |
|
(1) See accompanying table of "Reconciliation of GAAP Results to Non-GAAP Measures" |
Webcasts and Upcoming Presentation
About The
The
Safe Harbor Statement
Certain statements contained in this press release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are predictions based on expectations and projections about future events, and are not statements of historical fact. You can identify forward-looking statements by the use of forward-looking terminology such as "plan", "continue", "expect", "anticipate", "intend", "predict", "project", "estimate", "likely", "believe", "might", "seek", "may", "will", "remain", "potential", "can", "should", "could", "future" and similar expressions, or the negative of those expressions, or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical facts. You can also identify forward-looking statements by discussions of the Project Terra strategic initiatives and our future performance and results of operations. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, levels of activity, performance or achievements of the Company, or industry results, to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements, and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods that may be incorrect or imprecise and may not be able to be realized. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). Such factors, include, among others, the Company's beliefs or expectations relating to (i) the Company's guidance for Fiscal Year 2018; (ii) the Company's ability to improve results throughout the fiscal year; and (iii) the Company's ability to execute Project Terra initiatives to drive incremental sales growth and margin improvement to deliver long-term sustainable stockholder value; and the other risks detailed from time-to-time in the Company's reports filed with the
Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures, including net sales adjusted for the impact of foreign currency, net sales adjusted for the impact of foreign currency and acquisitions and divestitures, adjusted operating income, adjusted gross margin, adjusted earnings per diluted share, EBITDA, adjusted EBITDA and operating free cash flow. The reconciliations of these non-GAAP financial measures to the comparable GAAP financial measures are presented in the tables "Reconciliation of GAAP Results to Non-GAAP Measures" for the three months ended
The Company defines Operating Free Cash Flow as cash provided from or used in operating activities (a GAAP measure) less capital expenditures. The Company views operating free cash flow as an important measure because it is one factor in evaluating the amount of cash available for discretionary investments. For the three months ended
Three Months Ended |
||||||
9/30/17 |
9/30/16 |
|||||
(unaudited and dollars in thousands) |
||||||
Cash flow (used in) provided by operating activities |
$ (19,438) |
$ 12,819 |
||||
Purchases of property, plant and equipment |
(14,913) |
(14,553) |
||||
Operating free cash flow |
$ (34,351) |
$ (1,734) |
The Company's operating cash flow was negative
The Company believes presenting net sales at constant currency provides useful information to investors because it provides transparency to underlying performance in the Company's consolidated net sales by excluding the effect that foreign currency exchange rate fluctuations have on year-to-year comparability given the volatility in foreign currency exchange markets. To present this information for historical periods, current period net sales for entities reporting in currencies other than the U.S. Dollar are translated into U.S. Dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year.
The Company also provides net sales adjusted for both constant currency and acquisitions and divestitures to understand the growth rate of net sales excluding the impact of constant currency as well as acquisitions and divestitures. Our management believes net sales adjusted for both constant currency and acquisitions and divestitures is useful to investors because it enables them to better understand the growth of our business from period-to-period.
The Company defines EBITDA as net income (a GAAP measure) before income taxes, net interest expense, depreciation and amortization, equity in earnings of equity method investees, stock based compensation expense, and unrealized currency gains. Adjusted EBITDA is defined as EBITDA before acquisition-related expenses, including integration and restructuring charges, and other non-recurring items. The Company's management believes that these presentations provide useful information to management, analysts and investors regarding certain additional financial and business trends relating to its results of operations and financial condition. In addition, management uses these measures for reviewing the financial results of the Company as well as a component of performance-based executive compensation.
For the three months ended
Three Months Ended |
||||
9/30/2017 |
9/30/2016 |
|||
(unaudited and dollars in thousands) |
||||
Net Income |
$ 19,846 |
$ 8,604 |
||
Income taxes |
8,470 |
762 |
||
Interest expense, net |
5,620 |
4,354 |
||
Depreciation and amortization |
17,626 |
17,220 |
||
Equity in net income of equity-method investees |
(11) |
(184) |
||
Stock based compensation expense |
3,164 |
2,704 |
||
Unrealized currency gains |
(3,419) |
(1,293) |
||
EBITDA |
51,296 |
32,167 |
||
Acquisition related expenses, restructuring and integration charges, and other |
5,846 |
1,408 |
||
Losses on terminated chilled desserts contract |
1,472 |
- |
||
U.K. and HPP start-up costs |
1,083 |
- |
||
Co-packer disruption |
1,173 |
- |
||
SKU rationalization |
- |
5,199 |
||
U.K. deferred synergies due to CMA Board decision |
- |
471 |
||
Accounting review costs, net of insurance proceeds |
(1,358) |
5,960 |
||
Recall and other related costs |
- |
412 |
||
Adjusted EBITDA |
$ 59,512 |
$ 45,617 |
THE HAIN CELESTIAL GROUP, INC. |
|||||
Consolidated Balance Sheets |
|||||
(in thousands) |
|||||
September 30, |
June 30, |
||||
(unaudited) |
|||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ 126,787 |
$ 146,992 |
|||
Accounts receivable, net |
272,341 |
248,436 |
|||
Inventories |
484,792 |
427,308 |
|||
Prepaid expenses and other current assets |
60,976 |
52,045 |
|||
Total current assets |
944,896 |
874,781 |
|||
Property, plant and equipment, net |
380,478 |
370,511 |
|||
Goodwill |
1,073,681 |
1,059,981 |
|||
Trademarks and other intangible assets, net |
578,419 |
573,268 |
|||
Investments and joint ventures |
19,109 |
18,998 |
|||
Other assets |
35,264 |
33,565 |
|||
Total assets |
$ 3,031,847 |
$ 2,931,104 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ 247,321 |
$ 222,136 |
|||
Accrued expenses and other current liabilities |
111,746 |
108,514 |
|||
Current portion of long-term debt |
18,231 |
9,844 |
|||
Total current liabilities |
377,298 |
340,494 |
|||
Long-term debt, less current portion |
746,392 |
740,304 |
|||
Deferred income taxes |
124,166 |
121,475 |
|||
Other noncurrent liabilities |
16,460 |
15,999 |
|||
Total liabilities |
1,264,316 |
1,218,272 |
|||
Stockholders' equity: |
|||||
Common stock |
1,081 |
1,080 |
|||
Additional paid-in capital |
1,140,887 |
1,137,724 |
|||
Retained earnings |
888,668 |
868,822 |
|||
Accumulated other comprehensive loss |
(161,692) |
(195,479) |
|||
1,868,944 |
1,812,147 |
||||
Treasury stock |
(101,413) |
(99,315) |
|||
Total stockholders' equity |
1,767,531 |
1,712,832 |
|||
Total liabilities and stockholders' equity |
$ 3,031,847 |
$ 2,931,104 |
THE HAIN CELESTIAL GROUP, INC. |
|||||
Consolidated Statements of Income |
|||||
(unaudited and in thousands, except per share amounts) |
|||||
Three Months Ended September 30, |
|||||
2017 |
2016 |
||||
Net sales |
$ 708,276 |
$ 681,464 |
|||
Cost of sales |
576,673 |
571,597 |
|||
Gross profit |
131,603 |
109,867 |
|||
Selling, general and administrative expenses |
90,721 |
84,967 |
|||
Amortization of acquired intangibles |
4,911 |
4,728 |
|||
Acquisition related expenses, restructuring and integration charges |
5,846 |
461 |
|||
Accounting review costs, net of insurance proceeds |
(1,358) |
5,960 |
|||
Operating income |
31,483 |
13,751 |
|||
Interest and other financing expenses, net |
6,315 |
5,081 |
|||
Other (income)/expense, net |
(3,137) |
(512) |
|||
Income before income taxes and equity in net income of equity-method |
28,305 |
9,182 |
|||
Provision for income taxes |
8,470 |
762 |
|||
Equity in net income of equity-method investees |
(11) |
(184) |
|||
Net income |
$ 19,846 |
$ 8,604 |
|||
Net income per common share: |
|||||
Basic |
$ 0.19 |
$ 0.08 |
|||
Diluted |
$ 0.19 |
$ 0.08 |
|||
Shares used in the calculation of net income per common share: |
|||||
Basic |
103,709 |
103,468 |
|||
Diluted |
104,476 |
104,206 |
THE HAIN CELESTIAL GROUP, INC. |
||||||||
Reconciliation of GAAP Results to Non-GAAP Measures |
||||||||
(unaudited and in thousands, except per share amounts) |
||||||||
Three Months Ended September 30, |
||||||||
2017 GAAP |
Adjustments |
2017 Adjusted |
2016 GAAP |
Adjustments |
2016 Adjusted |
|||
Net sales |
$ 708,276 |
$ - |
$ 708,276 |
$ 681,464 |
$ - |
$ 681,464 |
||
Cost of sales |
576,673 |
(3,728) |
572,945 |
571,597 |
(5,570) |
566,027 |
||
Gross Margin |
131,603 |
3,728 |
135,331 |
109,867 |
5,570 |
115,437 |
||
Operating expenses (a) |
95,632 |
- |
95,632 |
89,695 |
(1,459) |
88,236 |
||
Acquisition related expenses, restructuring and integration charges |
5,846 |
(5,846) |
- |
461 |
(461) |
- |
||
Accounting review costs, net of insurance proceeds |
(1,358) |
1,358 |
- |
5,960 |
(5,960) |
- |
||
Operating Income |
31,483 |
8,216 |
39,699 |
13,751 |
13,450 |
27,201 |
||
Interest and other expenses (income), net (b) |
3,178 |
3,420 |
6,598 |
4,569 |
1,293 |
5,862 |
||
Provision for income taxes |
8,470 |
972 |
9,442 |
762 |
5,856 |
6,618 |
||
Net income |
19,846 |
3,824 |
23,670 |
8,604 |
6,301 |
14,906 |
||
Earnings per share - diluted |
0.19 |
0.04 |
0.23 |
0.08 |
0.06 |
0.14 |
||
(a)Operating expenses include amortization of acquired intangibles and selling, general, and administrative expenses |
||||||||
(b)Interest and other expenses, net include interest and other financing expenses, net and other (income)/expense, net |
||||||||
Detail of Adjustments: |
||||||||
Three Months |
Three Months |
|||||||
2017 |
2016 |
|||||||
Losses on terminated chilled desserts contract |
$ 1,472 |
$ - |
||||||
SKU rationalization |
- |
5,199 |
||||||
Recall and other related costs |
- |
183 |
||||||
U.K. deferred synergies due to CMA Board decision |
- |
188 |
||||||
Co-packer disruption |
1,173 |
- |
||||||
U.K. and HPP start-up costs |
1,083 |
- |
||||||
Cost of sales |
3,728 |
5,570 |
||||||
Gross Margin |
3,728 |
5,570 |
||||||
U.K. deferred synergies due to CMA Board decision |
- |
283 |
||||||
Recall and other related costs |
- |
229 |
||||||
Severance related costs |
- |
947 |
||||||
Operating Expenses (a) |
- |
1,459 |
||||||
Acquisition related expenses, restructuring and integration charges |
5,846 |
461 |
||||||
Acquisition related expenses, restructuring and integration charges |
5,846 |
461 |
||||||
Accounting review costs, net of insurance proceeds |
(1,358) |
5,960 |
||||||
Accounting review costs, net of insurance proceeds |
(1,358) |
5,960 |
||||||
Operating income |
8,216 |
13,450 |
||||||
Unrealized currency gains |
(3,420) |
(1,293) |
||||||
Interest and other expenses (income), net (b) |
(3,420) |
(1,293) |
||||||
Income tax related adjustments |
(972) |
(5,856) |
||||||
Provision for income taxes |
(972) |
(5,856) |
||||||
Net income |
$ 3,824 |
$ 6,301 |
||||||
(a)Operating expenses include amortization of acquired intangibles and selling, general, and administrative expenses |
||||||||
(b)Interest and other expenses (income), net includes interest and other financing expenses, net and other (income)/expense, net |
THE HAIN CELESTIAL GROUP, INC. |
||||||
Net Sales Growth at Constant Currency |
||||||
(unaudited and in thousands) |
||||||
Hain Consolidated |
United Kingdom |
Rest of World |
||||
Net sales - Three months ended 9/30/17 |
$ 708,276 |
$ 222,445 |
$ 103,115 |
|||
Impact of foreign currency exchange |
(4,143) |
33 |
$ (4,177) |
|||
Net sales on a constant currency basis - |
$ 704,133 |
$ 222,478 |
$ 98,938 |
|||
Net sales - Three months ended 9/30/16 |
$ 681,464 |
$ 220,151 |
$ 90,412 |
|||
Net sales growth on a constant currency basis |
3.3% |
1.1% |
9.4% |
|||
Net Sales Growth at Constant Currency and Adjusted for Acquisitions/Divestitures |
||||||
Hain Consolidated |
United Kingdom |
|||||
Net sales on a constant currency basis - |
$ 704,133 |
$ 222,478 |
||||
Net sales - Three months ended 9/30/16 |
$ 681,464 |
$ 220,151 |
||||
Acquisitions |
1,780 |
1,525 |
||||
Divestitures |
(8,732) |
(6,968) |
||||
Net sales on a constant currency basis adjusted for |
$ 674,512 |
$ 214,708 |
||||
Net sales growth on a constant currency |
4.4% |
3.6% |
||||
Hain Daniels |
||||||
Net Sales growth - Three months ended 9/30/17 |
(1.4)% |
|||||
Impact of foreign currency exchange |
0.0% |
|||||
Impact of acquisitions |
(0.9)% |
|||||
Impact of divestitures |
4.3% |
|||||
Net sales growth on a constant currency basis |
2.0% |
View original content with multimedia:http://www.prnewswire.com/news-releases/hain-celestial-reports-first-quarter-fiscal-year-2018-financial-results-300550548.html
SOURCE The
James Langrock/Mary Anthes, The Hain Celestial Group, Inc., 516-587-5000