Hain Celestial Reports Fourth Quarter and Fiscal Year 2023 Financial Results

08/24/2023

Results Near High End of Expectations, Company Provides Fiscal 2024 Outlook 
Company Announces CFO Transition

BOULDER, Colo., Aug. 24, 2023 (GLOBE NEWSWIRE) -- Hain Celestial Group (Nasdaq: HAIN) (“Hain”, “Hain Celestial” or the “Company”), a leading manufacturer of better-for-you brands to inspire healthier living, today reported financial results for the fourth quarter and fiscal year ended June 30, 2023.

“I am pleased to report that our fourth quarter and full-year results were near the high end of our expectations. We made significant progress during the quarter in key areas including a return to growth for both Sensible Portions and Celestial Seasonings bagged tea and an increase in net sales for our international business, despite a slight decline in overall net sales compared to the prior year,” said Wendy P. Davidson, President and Chief Executive Officer.

Davidson continued, “The actions we have taken to enhance our capabilities, organizational design, end-to-end supply chain, and brand building are beginning to drive positive momentum and set a solid foundation as we shape our future for sustainable growth. We are thinking differently about nearly every aspect of our business and are redefining what is possible as a global enterprise and as a leader in the better-for-you space. We are encouraged by these positive indicators as a precursor to our Hain Reimagined Strategy, which we will unveil at our Investor Day on September 13th. It is an exciting time to be at Hain.”

FINANCIAL HIGHLIGHTS*

Summary of Fourth Quarter Results Compared to the Prior Year Period

  • Net sales decreased 2.0% compared to the prior year period to $447.8 million.
    • When adjusted for foreign exchange, divestitures and discontinued brands, adjusted net sales decreased 1.5% compared to the prior year period.
  • Gross profit margin was 22.5%, a 300-basis point increase from the prior year period.
    • Adjusted gross profit margin was 22.7%, a 325-basis point increase from the prior year period.
  • Net loss was $18.7 million compared to net income of $3.0 million in the prior year period.
    • Adjusted net income was $10.0 million compared to $7.6 million in the prior year period.
  • Net loss margin was (4.2%), a 490-basis point decrease compared to the prior year period.
    • Adjusted net income margin was 2.2%, a 60-basis point increase compared to the prior year period.
  • Adjusted EBITDA on a constant currency basis was $43.5 million compared to $35.4 million in the prior year period; Adjusted EBITDA margin on a constant currency basis was 9.7%, a 200-basis point increase compared to the prior year period.
  • Loss per diluted share was $0.21 compared to earnings per diluted share (“EPS”) of $0.03 in the prior year period.
    • Adjusted EPS was $0.11 compared to $0.08 in the prior year period.

* This press release includes certain non-GAAP financial measures, which are intended to supplement, not substitute for, comparable GAAP financial measures. Reconciliations of non-GAAP financial measures to GAAP financial measures and other non-GAAP financial calculations are provided in the tables included in this press release.

Summary of Fiscal Full Year 2023 Results Compared to the Prior Year

  • Net sales decreased 5.0% compared to the prior year to $1,796.6 million.
    • When adjusted for foreign exchange, acquisitions, divestitures and discontinued brands, adjusted net sales decreased 2.7% compared to the prior year.
  • Gross profit margin was 22.1%, a 50-basis point decrease from the prior year.
    • Adjusted gross profit margin was 22.1%, a 75-basis point decrease from the prior year.
  • Net loss was $116.5 million compared to net income of $77.9 million in the prior year.
    • Net loss for fiscal 2023 included pre-tax non-cash impairment charges of $175.5 million ($131.9 million after-taxes) related to ParmCrisps®, Thinsters® and other intangible assets.
    • Adjusted net income was $44.9 million compared to $95.5 million in the prior year.
  • Net loss margin was (6.5%), a 1060-basis point decrease compared to the prior year.
    • Adjusted net income margin was 2.5%, a 255-basis point increase compared to the prior year.
  • Adjusted EBITDA on a constant currency basis was $174.2 million compared to $200.6 million in the prior year; Adjusted EBITDA margin on a constant currency basis was 9.3%, a 130-basis point decrease compared to the prior year.
  • Loss per diluted share was $1.30 compared to EPS of $0.83 in the prior year.
    • Adjusted EPS was $0.50 compared to $1.02 in the prior year.

CASH FLOW AND BALANCE SHEET HIGHLIGHTS

  • Net cash provided by operating activities in the fourth quarter was $40.5 million
  • Free cash flow in the fourth quarter was $34.1 million
  • Total debt at the end of the fourth quarter was $828.7 million compared to $856.6 million at the end of the third quarter
  • Net debt was $775.4 million at the end of the fourth quarter compared to $812.9 million at the end of the third quarter
  • The Company ended the quarter with a net secured leverage ratio of 4.3x as calculated under our amended credit agreement as compared to 4.6x at the end of the third quarter

SEGMENT HIGHLIGHTS

The Company operates under two reportable segments: North America and International.  

North America
North America net sales in the fourth quarter were $281.8 million, a 5.1% decrease compared to the prior year period. When adjusted for foreign exchange, divestitures and discontinued brands, adjusted net sales decreased by 4.3% from the prior year period. The decrease was mainly due to lower sales in personal care and ParmCrisps® as a result of reduced customer distribution and promotion, partially offset by higher sales in yogurt, baby and tea.

Segment gross profit in the fourth quarter was $63.1 million, an increase of 5.5% from the prior year period. Adjusted gross profit was $64.1 million, an increase of 7.7% from the prior year period. Gross margin was 22.4%, a 225-basis point improvement from the prior year period, and adjusted gross margin was 22.7%, a 270-basis point improvement from the prior year period. The increase was driven by greater pricing and productivity, partially offset by higher inflation.

Adjusted EBITDA in the fourth quarter was $27.0 million, a decrease of 2.0% from the prior year period. Adjusted EBITDA in the fourth quarter on a constant currency basis was $27.0 million, a 1.8% decrease from the prior year period. The decrease was driven by lower sales and increased marketing spend.   Adjusted EBITDA margin was 9.6%, a 30-basis point improvement from the prior year period. Adjusted EBITDA margin on a constant currency basis was 9.5%, a 30-basis point improvement from the prior year period.   The increase in Adjusted EBITDA margin was driven by reduced selling, general and administrative expenses as a percentage of sales as compared to the prior year period.

North America net sales in fiscal 2023 were $1,139.2 million, a 2.1% decrease compared to the prior year. When adjusted for foreign exchange, acquisitions, divestitures and discontinued brands, adjusted net sales decreased by 3.8% from the prior year period. The decrease was mainly due to lower sales in personal care and tea.

Segment gross profit in fiscal 2023 was $262.5 million, an increase of 1.1% from $259.5 million in the prior year. Adjusted gross profit was $263.6 million, as compared to $263.7 in the prior year. Gross margin was 23.0%, a 75-basis point improvement from the prior year, and adjusted gross margin was 23.1%, a 45-basis point improvement from the prior year. The margin improvement was mainly driven by greater pricing and productivity, partially offset by higher cost of goods.

Adjusted EBITDA in fiscal 2023 was $123.4 million, a 1.0% increase from the prior year. Adjusted EBITDA in fiscal 2023 on a constant currency basis was $124.1 million, a 1.5% increase from the prior year. The increase was driven by pricing and productivity more than offsetting inflation and volume loss. Adjusted EBITDA margin was 10.8%, a 35-basis point improvement from the prior year. Adjusted EBITDA margin on a constant currency basis was 10.8%, a 30-basis point improvement from the prior year.

International
International net sales in the fourth quarter were $166.1 million, a 3.7% increase compared to the prior year period. When adjusted for foreign exchange, adjusted net sales increased 3.6% compared to the prior year period. The increase was mainly due to growth in the United Kingdom, partially offset by continued softness, though moderating, in plant-based categories in the rest of Europe.

Segment gross profit in the fourth quarter was $37.7 million, a 28.8% increase from the prior year period. Adjusted gross profit was $37.7 million, an increase of 28.4% from the prior year period. Gross margin and adjusted gross margin were both 22.7%, representing a 445-basis point and a 440-basis point increase from the prior year period, respectively. The increase in gross profit was mainly due to pricing and productivity, partially offset by inflation.

Adjusted EBITDA in the fourth quarter was $27.5 million, a 62.9% increase from the prior year period. Adjusted EBITDA in the fourth quarter on a constant currency basis was $27.5 million, a 62.8% increase from the prior year period. The increase was driven by pricing and productivity more than offsetting inflation and volume loss. Adjusted EBITDA margin was 16.6%, a 600-basis point improvement from the prior year period. Adjusted EBITDA margin on a constant currency basis was 16.6%, a 600-basis point increase from the prior year period.  

International net sales in fiscal 2023 were $657.5 million, a 9.8% decrease compared to the prior year. When adjusted for foreign exchange, adjusted net sales decreased 1.0% compared to the prior year. The decrease was driven by softness in plant-based categories in Europe which were partially offset by growth in the United Kingdom.

Segment gross profit in fiscal 2023 was $134.0 million, a 20.2% decrease from the prior year. Adjusted gross profit was $134.0 million, a decrease of 20.6% from the prior year. Gross margin and adjusted gross margin were both 20.4%, representing a 270-basis point and a 280-basis point decrease from the prior year, respectively. The decrease in gross profit was mainly due to inflation and volume loss, partially offset by pricing and productivity.

Adjusted EBITDA in fiscal 2023 was $82.9 million, a 24.6% decrease to the prior year. Adjusted EBITDA in fiscal 2023 on a constant currency basis was $90.0 million, an 18.3% decrease from the prior year. The decrease was driven by higher inflation and volume loss, partially offset by pricing and productivity. Adjusted EBITDA margin was 12.6%, a 250-basis point decline from the prior year. Adjusted EBITDA margin on a constant currency basis was 12.5%, a 265-basis point decrease from the prior year.

SUBSEQUENT EVENTS

On August 22, 2023, the Company amended its Credit Agreement to provide for, among other things, (a) a maximum net secured leverage ratio of 5.00x until September 30, 2023, 5.25x until December 31, 2023, 5.00x until December 31, 2024 and 4.25x thereafter and (b) a minimum interest coverage ratio of 2.50x.  

On August 24, 2023, in a separate press release, the Company announced that Lee Boyce, Chief Financial Officer of Hearthside Food Solutions, will succeed Chris Bellairs as Chief Financial Officer effective September 5, 2023.

FISCAL 2024 GUIDANCE**

“We view fiscal 2024 as an inflection point, where we expect to strengthen our foundation and return to top line growth,” said Chris Bellairs, Chief Financial Officer. “We anticipate balanced growth across the portfolio with both our North America and International segments achieving low single digit organic net sales growth. We will make brand building investments in key brands to drive growth, and modest investments in our away from home and ecommerce capabilities. We expect these investments along with the refunding of our incentive plan to create an adjusted EBTIDA drag year-over-year of approximately $20 million as we invest for the future.”    

The Company is offering the following guidance for fiscal 2024:

  • Adjusted net sales up 2% to 4% versus the prior year, and
  • Adjusted EBITDA to be between $155 million and $165 million

** The forward-looking non-GAAP financial measures included in this section are not reconciled to the comparable forward-looking GAAP financial measures. The Company is not able to reconcile these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because the Company is unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact GAAP measures but would not impact the non-GAAP measures. Such items may include certain litigation and related expenses, transaction costs associated with acquisitions and divestitures, productivity and transformation costs, impairments, gains or losses on sales of assets and businesses, foreign exchange movements and other items. The unavailable information could have a significant impact on the Company’s GAAP financial results.

Conference Call and Webcast Information
Hain Celestial will host a conference call and webcast today at 8:00 AM Eastern Time to discuss its results and business outlook. The live webcast and the accompanying presentation will be available under the Investors section of the Company’s corporate website at www.hain.com.   Investors and analysts can access the live call by dialing 877-407-9716 or 201-493-6779. A replay of the call will be available approximately 3 hours after the conclusion of the live call and can be accessed by dialing 844-512-2921 or 1-412-317-6671; the conference access ID is 13740157.
  

About The Hain Celestial Group
Hain Celestial Group is a global health and wellness company whose purpose is to inspire healthier living for people, communities, and the planet through better-for-you brands. For more than 30 years, our portfolio of beloved brands has intentionally focused on delivering nutrition and well-being that positively impacts today and tomorrow. Hain Celestial’s products across snacks, baby/kids, beverages, meal preparation, and personal care, are marketed and sold in over 75 countries around the world. Our leading brands include Garden VeggieTM Snacks, Terra® chips, Garden of Eatin’® snacks, Earth’s Best® and Ella’s Kitchen® baby and toddler foods, Celestial Seasonings® teas, Joya® and Natumi® plant-based beverages, Greek Gods® yogurt, Yorkshire Provender®, Cully & Sully® and Covent Garden® soups, Yves® and Linda McCartney’s® (under license) meat-free, Alba Botanica® natural sun care, and Live Clean® personal care products, among others. For more information, visit hain.com and LinkedIn.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements. The words “believe,” “expect,” “anticipate,” “may,” “should,” “plan,” “intend,” “potential,” “will” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements include, among other things, our beliefs or expectations relating to our future performance, results of operations and financial condition; our strategic initiatives, our business strategy, our supply chain, including the availability and pricing of raw materials, our brand portfolio, pricing actions and product performance; foreign exchange and inflation rates; current or future macroeconomic trends; and future corporate acquisitions or dispositions.

Risks and uncertainties that may cause actual results to differ materially from forward-looking statements include: challenges and uncertainty resulting from the impact of competition; our ability to manage our supply chain effectively; input cost inflation, including with respect to freight and other distribution costs; disruption of operations at our manufacturing facilities; reliance on independent contract manufacturers; changes to consumer preferences; customer concentration; reliance on independent distributors; risks associated with operating internationally; pending and future litigation, including litigation relating to Earth’s Best® baby food products; the reputation of our Company and our brands; compliance with our credit agreement; foreign currency exchange risk; the availability of organic ingredients; risks associated with outsourcing arrangements; our ability to execute our cost reduction initiatives and related strategic initiatives; risks arising from the Russia-Ukraine war; our ability to identify and complete acquisitions or divestitures and our level of success in integrating acquisitions; our reliance on independent certification for a number of our products; our ability to use and protect trademarks; general economic conditions; cybersecurity incidents; disruptions to information technology systems; changing rules, public disclosure regulations and stakeholder expectations on ESG-related matters; the impact of climate change; liabilities, claims or regulatory change with respect to environmental matters; potential liability if our products cause illness or physical harm; the highly regulated environment in which we operate; compliance with data privacy laws; our ability to issue preferred stock; the adequacy of our insurance coverage; impairments in the carrying value of goodwill or other intangible assets; and other risks and matters described in our most recent Annual Report on Form 10-K and our other filings from time to time with the U.S. Securities and Exchange Commission.

We undertake no obligation to update forward-looking statements to reflect actual results or changes in assumptions or circumstances, except as required by applicable law.

Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures, including, among others, adjusted operating income and its related margin, adjusted gross profit and its related margin, adjusted net income and its related margin, adjusted earnings per diluted share, net sales adjusted for the impact of foreign exchange, acquisitions, divestitures and discontinued brands, adjusted EBITDA and its related margin, adjusted EBITDA on a constant currency basis and its related margin and operating free cash flows. The reconciliations of historic non-GAAP financial measures to the comparable GAAP financial measures are provided in the tables below. Management believes that the non-GAAP financial measures presented provide useful additional information to investors about current trends in the Company’s operations and are useful for period-over-period comparisons of operations. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read only in connection with the Company’s Consolidated Statements of Operations and Cash Flows presented in accordance with GAAP.

The Company provides net sales adjusted for the impact of foreign currency, acquisitions, divestitures and discontinued brands to demonstrate the growth rate of net sales excluding the impact of such items. The Company’s management believes net sales adjusted for such items is useful to investors because it enables them to better understand the growth of our business from period to period.

The Company believes presenting net sales adjusted for the impact of foreign currency provides useful information to investors because it provides transparency to underlying performance in the Company’s consolidated net sales by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in foreign currency exchange markets. To present net sales adjusted for the impact of foreign currency, current period net sales for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average monthly foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year.

To present net sales adjusted for the impact of acquisitions, the net sales of an acquired business are excluded from fiscal quarters constituting or falling within the current period and prior period where the applicable fiscal quarter in the prior period did not include the acquired business for the entire quarter. To present net sales adjusted for the impact of divestitures and discontinued brands, the net sales of a divested business or discontinued brand are excluded from all periods.

During the fourth quarter of 2023, we determined that our measure of segment profitability is Adjusted EBITDA of each reportable segment. Accordingly, our CEO evaluates performance and allocates resources based primarily on Segment Adjusted EBITDA. The Company provides adjusted EBITDA and adjusted EBITDA on a constant currency basis because the Company’s management believes that these presentations provide useful information to management, analysts and investors regarding certain additional financial and business trends relating to its results of operations and financial condition. In addition, management uses these measures for reviewing the financial results of the Company as well as a component of performance-based executive compensation. The Company believes presenting adjusted EBITDA on a constant currency basis provides useful information to investors because it provides transparency to underlying performance in the Company’s adjusted EBITDA by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in foreign currency exchange markets.

The Company defines adjusted EBITDA as net (loss) income before net interest expense, income taxes, depreciation and amortization, equity in net (gain) loss of equity-method investees, stock-based compensation, net, unrealized currency losses (gains), certain litigation and related costs, CEO succession costs, plant closure related costs, net, productivity and transformation costs, warehouse and manufacturing consolidation and other costs, costs associated with acquisitions, divestitures and other transactions, gains on sales of assets, certain inventory write-downs, intangibles and long-lived asset impairments and other adjustments. Adjusted EBITDA on a constant currency basis reflects adjusted EBITDA, as defined above, adjusted for the impact of foreign currency. To present adjusted EBITDA on a constant currency basis, current period adjusted EBITDA for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average monthly foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year.

The Company views operating free cash flows as an important measure because it is one factor in evaluating the amount of cash available for discretionary investments. The Company defines operating free cash flows as cash used in or provided by operating activities (a GAAP measure) less purchases of property, plant and equipment.

Contacts

Investor Relations:
Alexis Tessier
Investor.Relations@hain.com

Media:
Jen Davis
Jen.Davis@hain.com

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES  
Consolidated Statements of Operations  
(unaudited and in thousands, except per share amounts)  
                 
  Fourth Quarter   Fourth Quarter Year to Date  
    2023       2022       2023       2022    
                 
Net sales $ 447,841     $ 457,010     $ 1,796,643     $ 1,891,793    
Cost of sales   347,098       367,985       1,400,229       1,464,352    
Gross profit   100,743       89,025       396,414       427,441    
Selling, general and administrative expenses   66,878       70,790       289,233       300,469    
Intangibles and long-lived asset impairment   18,578       1,600       175,501       1,903    
Amortization of acquired intangible assets   1,601       2,960       10,016       10,214    
Productivity and transformation costs   1,592       1,726       7,284       10,174    
Operating income (loss)   12,094       11,949       (85,620 )     104,681    
Interest and other financing expense, net   13,873       4,898       45,783       12,570    
Other expense (income), net   591       (810 )     (1,822 )     (11,380 )  
(Loss) income before income taxes and equity in net (gain) loss of equity-method investees   (2,370 )     7,861       (129,581 )     103,491    
Provision (benefit) for income taxes   16,421       3,291       (14,178 )     22,716    
Equity in net (gain) loss of equity-method investees   (92 )     1,528       1,134       2,902    
Net (loss) income $ (18,699 )   $ 3,042     $ (116,537 )   $ 77,873    
                 
Net (loss) income per common share:                
Basic $ (0.21 )   $ 0.03     $ (1.30 )   $ 0.84    
Diluted $ (0.21 )   $ 0.03     $ (1.30 )   $ 0.83    
                 
Shares used in the calculation of net (loss) income per common share:              
Basic   89,477       89,659       89,396       92,989    
Diluted   89,477       89,826       89,396       93,345    
                 


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(unaudited and in thousands)
       
  June 30, 2023   June 30, 2022
ASSETS      
Current assets:      
Cash and cash equivalents $ 53,364     $ 65,512  
Accounts receivable, net   160,948       170,661  
Inventories   310,341       308,034  
Prepaid expenses and other current assets   65,128       54,079  
Assets held for sale   1,250       1,840  
Total current assets   591,031       600,126  
Property, plant and equipment, net   296,325       297,405  
Goodwill   938,640       933,796  
Trademarks and other intangible assets, net   298,105       477,533  
Investments and joint ventures   12,798       14,456  
Operating lease right-of-use assets, net   95,894       114,691  
Other assets   25,846       20,377  
Total assets $ 2,258,639     $ 2,458,384  
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current liabilities:      
Accounts payable $ 134,780     $ 174,765  
Accrued expenses and other current liabilities   88,520       86,833  
Current portion of long-term debt   7,567       7,705  
Total current liabilities   230,867       269,303  
Long-term debt, less current portion   821,181       880,938  
Deferred income taxes   72,086       95,044  
Operating lease liabilities, noncurrent portion   90,014       107,481  
Other noncurrent liabilities   26,584       22,450  
Total liabilities   1,240,732       1,375,216  
Stockholders' equity:      
Common stock   1,113       1,111  
Additional paid-in capital   1,217,549       1,203,126  
Retained earnings   652,561       769,098  
Accumulated other comprehensive loss   (126,216 )     (164,482 )
    1,745,007       1,808,853  
Less: Treasury stock   (727,100 )     (725,685 )
Total stockholders' equity   1,017,907       1,083,168  
Total liabilities and stockholders' equity $ 2,258,639     $ 2,458,384  
       


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(unaudited and in thousands)
               
  Fourth Quarter   Fourth Quarter Year to Date
    2023       2022       2023       2022  
CASH FLOWS FROM OPERATING ACTIVITIES              
Net (loss) income $ (18,699 )   $ 3,042     $ (116,537 )   $ 77,873  
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities              
Depreciation and amortization   12,868       12,453       50,777       46,849  
Deferred income taxes   18,856       1,646       (25,953 )     9,020  
Equity in net (gain) loss of equity-method investees   (92 )     1,528       1,134       2,902  
Stock-based compensation, net   3,766       3,322       14,423       15,611  
Intangibles and long-lived asset impairment   18,578       1,600       175,501       1,903  
Loss (gain) on sale of assets   -       281       (3,529 )     (8,588 )
Other non-cash items, net   255       547       (1,271 )     (1,608 )
Increase (decrease) in cash attributable to changes in operating assets and liabilities:              
Accounts receivable   20,993       (19,497 )     13,067       (5,347 )
Inventories   8,723       (20,901 )     189       (25,272 )
Other current assets   (3,286 )     537       (2,831 )     (10,459 )
Other assets and liabilities   (950 )     1       2,546       (2,704 )
Accounts payable and accrued expenses   (20,502 )     (3,504 )     (40,697 )     (19,939 )
Net cash provided by (used in) operating activities   40,510       (18,945 )     66,819       80,241  
CASH FLOWS FROM INVESTING ACTIVITIES              
Purchases of property, plant and equipment   (6,445 )     (6,026 )     (27,879 )     (39,965 )
Acquisitions of businesses, net of cash acquired   -       489       -       (259,985 )
Investments and joint ventures, net   -       (80 )     433       (694 )
Proceeds from sale of assets   48       1,579       7,806       12,335  
Net cash used in investing activities   (6,397 )     (4,038 )     (19,640 )     (288,309 )
CASH FLOWS FROM FINANCING ACTIVITIES              
Borrowings under bank revolving credit facility   53,000       81,000       328,000       759,000  
Repayments under bank revolving credit facility   (79,000 )     (26,000 )     (380,000 )     (396,000 )
Borrowings under term loan   -       -       -       300,000  
Repayments under term loan   (1,875 )     (1,875 )     (7,500 )     (3,750 )
Payments of other debt, net   (29 )     (88 )     (2,145 )     (3,320 )
Share repurchases   -       (13,075 )     -       (410,480 )
Employee shares withheld for taxes   (364 )     (33 )     (1,415 )     (32,663 )
Net cash (used in) provided by financing activities   (28,268 )     39,929       (63,060 )     212,787  
Effect of exchange rate changes on cash   3,837       (9,242 )     3,733       (15,078 )
Net increase (decrease) in cash and cash equivalents   9,682       7,704       (12,148 )     (10,359 )
Cash and cash equivalents at beginning of period   43,682       57,808       65,512       75,871  
Cash and cash equivalents at end of period $ 53,364     $ 65,512     $ 53,364     $ 65,512  
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Net Sales, Gross Profit and Adjusted EBITDA by Segment
(unaudited and in thousands)
               
  North America   International   Corporate/Other   Hain Consolidated
Net Sales              
Net sales - Q4 FY23 $ 281,756     $ 166,085     $ -     $ 447,841  
Net sales - Q4 FY22 $ 296,851     $ 160,159     $ -     $ 457,010  
% change - FY23 net sales vs. FY22 net sales   (5.1 )%     3.7 %         (2.0 )%
               
Gross Profit              
Q4 FY23              
Gross profit $ 63,051     $ 37,692     $ -     $ 100,743  
Non-GAAP adjustments(1)   1,025       -       -       1,025  
Adjusted gross profit $ 64,076     $ 37,692     $ -     $ 101,768  
% change - FY23 gross profit vs. FY22 gross profit   5.5 %     28.8 %         13.2 %
% change - FY23 adjusted gross profit vs. FY22 adjusted gross profit   7.7 %     28.4 %         14.5 %
Gross margin   22.4 %     22.7 %         22.5 %
Adjusted gross margin   22.7 %     22.7 %         22.7 %
               
Q4 FY22              
Gross profit $ 59,766     $ 29,259     $ -     $ 89,025  
Non-GAAP adjustments(1)   (272 )     90       -       (182 )
Adjusted gross profit $ 59,494     $ 29,349     $ -     $ 88,843  
Gross margin   20.1 %     18.3 %         19.5 %
Adjusted gross margin   20.0 %     18.3 %         19.4 %
               
Adjusted EBITDA              
Q4 FY23              
Adjusted EBITDA   26,959     $ 27,487     $ (10,930 )   $ 43,516  
% change - FY23 adjusted EBITDA vs. FY22 adjusted EBITDA   (2.0 )%     62.9 %     (21.2 )%     23.0 %
Adjusted EBITDA margin   9.6 %     16.6 %         9.7 %
               
Q4 FY22              
Adjusted EBITDA $ 27,511     $ 16,871     $ (9,015 )   $ 35,367  
Adjusted EBITDA margin   9.3 %     10.5 %         7.7 %
               
(1) See accompanying table "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS"    
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Net Sales, Gross Profit and Adjusted EBITDA by Segment
(unaudited and in thousands)
               
  North America   International   Corporate/Other   Hain Consolidated
Net Sales              
Net sales - Q4 FY23 YTD $ 1,139,162     $ 657,481     $ -     $ 1,796,643  
Net sales - Q4 FY22 YTD $ 1,163,132     $ 728,661     $ -     $ 1,891,793  
% change - FY23 net sales vs. FY22 net sales   (2.1 )%     (9.8 )%         (5.0 )%
               
Gross Profit              
Q4 FY23 YTD              
Gross profit $ 262,455     $ 133,959     $ -     $ 396,414  
Non-GAAP adjustments(1)   1,099       10       -       1,109  
Adjusted gross profit $ 263,554     $ 133,969     $ -     $ 397,523  
% change - FY23 gross profit vs. FY22 gross profit   1.1 %     (20.2 )%         (7.3 )%
% change - FY23 adjusted gross profit vs. FY22 adjusted gross profit   (0.1 )%     (20.6 )%         (8.1 )%
Gross margin   23.0 %     20.4 %         22.1 %
Adjusted gross margin   23.1 %     20.4 %         22.1 %
               
Q4 FY22 YTD              
Gross profit $ 259,529     $ 167,912     $ -     $ 427,441  
Non-GAAP adjustments(1)   4,157       894       -       5,051  
Adjusted gross profit $ 263,686     $ 168,806     $ -     $ 432,492  
Gross margin   22.3 %     23.0 %         22.6 %
Adjusted gross margin   22.7 %     23.2 %         22.9 %
               
Adjusted EBITDA              
Q4 FY23 YTD              
Adjusted EBITDA $ 123,443     $ 82,945     $ (39,766 )   $ 166,622  
% change - FY23 adjusted EBITDA vs. FY22 adjusted EBITDA   1.0 %     (24.6 )%     (25.5 )%     (16.9 )%
Adjusted EBITDA margin   10.8 %     12.6 %         9.3 %
               
Q4 FY22 YTD              
Adjusted EBITDA $ 122,235     $ 110,073     $ (31,692 )   $ 200,616  
Adjusted EBITDA margin   10.5 %     15.1 %         10.6 %
               
(1) See accompanying table "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS"    
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS
(unaudited and in thousands, except per share amounts)
               
Reconciliation of Gross Profit, GAAP to Gross Profit, as Adjusted:              
  Fourth Quarter   Fourth Quarter Year to Date
    2023       2022       2023       2022  
Gross profit, GAAP   100,743     $ 89,025     $ 396,414     $ 427,441  
Adjustments to Cost of sales:              
Inventory write-down   -       (305 )     -       (351 )
Plant closure related costs, net   1,025       34       1,099       925  
Transaction and integration costs, net   -       -       -       1,756  
Warehouse/manufacturing consolidation and other costs, net   -       89       10       2,721  
Gross profit, as adjusted   101,768     $ 88,843     $ 397,523     $ 432,492  
               
Reconciliation of Operating Income (Loss), GAAP to Operating Income, as Adjusted:            
  Fourth Quarter   Fourth Quarter Year to Date
    2023       2022       2023       2022  
Operating income (loss), GAAP $ 12,094     $ 11,949     $ (85,620 )   $ 104,681  
Adjustments to Cost of sales:              
Inventory write-down   -       (305 )     -       (351 )
Plant closure related costs, net   1,025       34       1,099       925  
Transaction and integration costs, net   -       -       -       1,756  
Warehouse/manufacturing consolidation and other costs, net   -       89       10       2,721  
               
Adjustments to Operating expenses(a):              
CEO succession   -       -       5,113       -  
Transaction and integration costs, net   34       1,904       2,018       12,299  
Certain litigation expenses, net(b)   (4,732 )     2,298       (1,369 )     7,687  
Intangibles and long-lived asset impairment   18,578       1,600       175,501       1,903  
Plant closure related costs, net   -       -       (1 )     4  
Productivity and transformation costs   1,592       1,726       7,284       10,174  
Warehouse/manufacturing consolidation and other costs, net   127       -       2,696       -  
Operating income, as adjusted $ 28,718     $ 19,295     $ 106,731     $ 141,799  
               
Reconciliation of Net Income (Loss), GAAP to Net Income, as Adjusted:              
  Fourth Quarter   Fourth Quarter Year to Date
    2023       2022       2023       2022  
Net (loss) income, GAAP $ (18,699 )   $ 3,042     $ (116,537 )   $ 77,873  
Adjustments to Cost of sales:              
Inventory write-down   -       (305 )     -       (351 )
Plant closure related costs, net   1,025       34       1,099       925  
Transaction and integration costs, net   -       -       -       1,756  
Warehouse/manufacturing consolidation and other costs, net   -       89       10       2,721  
               
Adjustments to Operating expenses(a):              
CEO succession   -       -       5,113       -  
Transaction and integration costs, net   34       1,904       2,018       12,299  
Certain litigation expenses, net(b)   (4,732 )     2,298       (1,369 )     7,687  
Intangibles and long-lived asset impairment   18,578       1,600       175,501       1,903  
Plant closure related costs, net   -       -       (1 )     4  
Productivity and transformation costs   1,592       1,726       7,284       10,174  
Warehouse/manufacturing consolidation and other costs, net   127       -       2,696       -  
               
Adjustments to Interest and other expense (income), net(c):              
Gain on sale of assets   -       (2 )     (3,529 )     (9,049 )
Unrealized currency losses (gains)   451       (162 )     1,102       (2,259 )
               
Adjustments to Provision (benefit) for income taxes:              
Net tax impact of non-GAAP adjustments   11,673       (2,653 )     (28,478 )     (8,206 )
Net income, as adjusted $ 10,049     $ 7,571     $ 44,909     $ 95,477  
Net (loss) income margin   (4.2 )%     0.7 %     (6.5 )%     4.1 %
Adjusted net income margin   2.2 %     1.7 %     2.5 %     5.0 %
               
Diluted shares used in the calculation of net (loss) income per common share:   89,477       89,826       89,396       93,345  
               
Diluted net (loss) income per common share, GAAP $ (0.21 )   $ 0.03     $ (1.30 )   $ 0.83  
Diluted net income per common share, as adjusted $ 0.11     $ 0.08     $ 0.50     $ 1.02  
               
(a)Operating expenses include amortization of acquired intangibles, selling, general and administrative expenses, intangibles and long-lived asset impairment and productivity and transformation costs.
(b)Expenses and items relating to securities class action and baby food litigation.            
(c)Interest and other expense (income), net includes interest and other financing expenses, net, unrealized currency losses (gains), gain on sale of assets and other expense, net.
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted Net Sales Growth
(unaudited and in thousands)
           
Q4 FY23 North America   International   Hain Consolidated
Net sales $ 281,756     $ 166,085     $ 447,841  
Divestitures and discontinued brands   4       -       4  
Impact of foreign currency exchange   1,536       (213 )     1,323  
Net sales on a constant currency basis adjusted for divestitures and discontinued brands $ 283,296     $ 165,872     $ 449,168  
           
Q4 FY22          
Net sales $ 296,851     $ 160,159     $ 457,010  
Divestitures and discontinued brands   (967 )     -       (967 )
Net sales adjusted for divestitures and discontinued brands $ 295,884     $ 160,159     $ 456,043  
           
Net sales (decline) growth   (5.1 )%     3.7 %     (2.0 )%
Impact of divestitures and discontinued brands   0.3 %     -       0.2 %
Impact of foreign currency exchange   0.5 %     (0.1 )%     0.3 %
Net sales (decline) growth on a constant currency basis adjusted for divestitures and discontinued brands   (4.3 )%     3.6 %     (1.5 )%
           
Q4 FY23 YTD North America   International   Hain Consolidated
Net sales $ 1,139,162     $ 657,481     $ 1,796,643  
Acquisitions, divestitures and discontinued brands   (34,659 )     -       (34,659 )
Impact of foreign currency exchange   6,560       64,053       70,613  
Net sales on a constant currency basis adjusted for acquisitions, divestitures and discontinued brands $ 1,111,063     $ 721,534     $ 1,832,597  
           
Q4 FY22 YTD          
Net sales $ 1,163,132     $ 728,661     $ 1,891,793  
Acquisitions, divestitures and discontinued brands   (8,109 )     -       (8,109 )
Net sales adjusted for acquisitions, divestitures and discontinued brands $ 1,155,023     $ 728,661     $ 1,883,684  
           
Net sales decline   (2.1 )%     (9.8 )%     (5.0 )%
Impact of acquisitions, divestitures and discontinued brands   (2.3 )%     -       (1.4 )%
Impact of foreign currency exchange   0.6 %     8.8 %     3.7 %
Net sales decline on a constant currency basis adjusted for acquisitions, divestitures and discontinued brands   (3.8 )%     (1.0 )%     (2.7 )%
           


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted EBITDA
(unaudited and in thousands)
               
  Fourth Quarter   Fourth Quarter Year to Date
    2023       2022       2023       2022  
               
Net (loss) income $ (18,699 )   $ 3,042     $ (116,537 )   $ 77,873  
               
Depreciation and amortization   12,868       12,453       50,777       46,849  
Equity in net (gain) loss of equity-method investees   (92 )     1,528       1,134       2,902  
Interest expense, net   13,354       4,549       43,936       10,226  
Provision (benefit) for income taxes   16,421       3,291       (14,178 )     22,716  
Stock-based compensation, net   3,766       3,322       14,423       15,611  
Unrealized currency losses (gains)   278       (162 )     929       (2,259 )
Certain litigation expenses, net(a)   (4,732 )     2,298       (1,369 )     7,687  
Restructuring activities              
CEO succession   -       -       5,113       -  
Plant closure related costs, net   21       34       94       929  
Productivity and transformation costs   1,592       1,726       7,284       8,803  
Warehouse/manufacturing consolidation and other costs, net   127       89       1,026       2,721  
Acquisitions, divestitures and other              
Transaction and integration costs, net   34       1,904       2,018       14,055  
Gain on sale of assets   -       (2 )     (3,529 )     (9,049 )
Impairment charges              
Inventory write-down   -       (305 )     -       (351 )
Intangibles and long-lived asset impairment   18,578       1,600       175,501       1,903  
Adjusted EBITDA $ 43,516     $ 35,367     $ 166,622     $ 200,616  
               
(a) Expenses and items relating to securities class action and baby food litigation.        
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted EBITDA and Adjusted EBITDA Margin at Constant Currency by Segment
(unaudited and in thousands)
               
Q4 FY23 North America   International   Corporate/ Other   Hain Consolidated
Adjusted EBITDA $ 26,959     $ 27,487     $ (10,930 )   $ 43,516  
Impact of foreign currency exchange   50       (22 )     -       28  
Adjusted EBITDA on a constant currency basis $ 27,009     $ 27,465     $ (10,930 )   $ 43,544  
               
Net sales on a constant currency basis $ 283,292     $ 165,872         $ 449,164  
Adjusted EBITDA margin on a constant currency basis   9.5 %     16.6 %         9.7 %
               
Q4 FY22              
Adjusted EBITDA $ 27,511     $ 16,871     $ (9,015 )   $ 35,367  
               
Net sales $ 296,851     $ 160,159         $ 457,010  
Adjusted EBITDA margin   9.3 %     10.5 %         7.7 %
               
Q4 FY23 vs. Q4 FY22              
Adjusted EBITDA (decline) growth on a constant currency basis (%)   (1.8 )%     62.8 %     (21.2 )%     23.1 %
               
Adjusted EBITDA margin change on a constant currency basis (bps)   27       602           196  
               
Q4 FY23 YTD North America   International   Corporate/ Other   Hain Consolidated
Adjusted EBITDA $ 123,443     $ 82,945     $ (39,766 )   $ 166,622  
Impact of foreign currency exchange   611       7,011       -       7,622  
Adjusted EBITDA on a constant currency basis $ 124,054     $ 89,956     $ (39,766 )   $ 174,244  
               
Net sales on a constant currency basis $ 1,145,722     $ 721,534         $ 1,867,256  
Adjusted EBITDA margin on a constant currency basis   10.8 %     12.5 %         9.3 %
               
Q4 FY22 YTD              
Adjusted EBITDA $ 122,235     $ 110,073     $ (31,692 )   $ 200,616  
               
Net sales $ 1,163,132     $ 728,661         $ 1,891,793  
Adjusted EBITDA margin   10.5 %     15.1 %         10.6 %
               
Q4 FY23 YTD vs. Q4 FY22 YTD              
Adjusted EBITDA growth (decline) on a constant currency basis (%)   1.5 %     (18.3 )%     (25.5 )%     (13.1 )%
               
Adjusted EBITDA margin change on a constant currency basis (bps)   32       (264 )         (127 )
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Operating Free Cash Flows
(unaudited and in thousands)
               
  Fourth Quarter   Fourth Quarter Year to Date
    2023       2022       2023       2022  
               
Net cash provided by (used in) operating activities $ 40,510     $ (18,945 )   $ 66,819     $ 80,241  
Purchases of property, plant and equipment   (6,445 )     (6,026 )     (27,879 )     (39,965 )
Operating free cash flows $ 34,065     $ (24,971 )   $ 38,940     $ 40,276  
               

 

 


Primary Logo

Source: The Hain Celestial Group, Inc.

Back to Top