Hain Celestial Reports Third Quarter Fiscal Year 2022 Financial Results

05/05/2022

Total Net Sales Increased 2.1%; North America Net Sales Increased 13.3%

EPS of $0.27; Adjusted EPS of $0.33

Multiple Actions Being Taken to Offset Input Cost Inflation and Improve Margins

LAKE SUCCESS, N.Y., May 05, 2022 (GLOBE NEWSWIRE) -- The Hain Celestial Group, Inc. (Nasdaq: HAIN) (“Hain Celestial”, “Hain” or the “Company”), a leading organic and natural products company with operations in North America, Europe, Asia and the Middle East providing consumers with A Healthier Way of Life®, today reported financial results for the third quarter ended March 31, 2022.

Mark L. Schiller, Hain Celestial’s President and Chief Executive Officer, commented, “Despite a very challenging quarter, we are pleased to see underlying strength in our brands and accelerating topline growth in Q3, while navigating supply chain and labor disruptions and escalating inflationary costs. Consumption growth in the U.S. was extremely strong and is expected to continue into the fourth quarter. To offset cost pressures and deliver sequential margin improvement in Q4, we have increased prices and are delivering additional supply chain productivity initiatives. The team remains confident in our Hain 3.0 strategy and laser-focused on delivering accelerating top line and long-term profitable growth.”

FINANCIAL HIGHLIGHTS

Summary of Third Quarter Results from Continuing Operations Compared to the Prior Year Period

  • Net sales increased 2.1% to $502.9 million compared to the prior year period.
  • When adjusted for foreign exchange, acquisitions, divestitures and discontinued brands, net sales increased 1.5% compared to the prior year period.
  • Gross profit margin of 23.0%, a 340 basis point decrease from the prior year period.
  • Adjusted gross profit margin of 23.4%, a 400 basis point decrease from the prior year period.
  • Operating income of $35.2 million compared to $49.6 million in the prior year period.
  • Adjusted operating income of $42.4 million compared to $59.7 million in the prior year period.
  • Net income of $24.5 million compared to $34.3 million in the prior year period.
  • Adjusted net income of $29.7 million compared to $44.7 million in prior year period.
  • Adjusted EBITDA of $58.7 million compared to $73.8 million in the prior year period.
  • Adjusted EBITDA margin of 11.7%, a 330 basis point decrease compared to the prior year period.
  • Earnings per diluted share (“EPS”) of $0.27 compared to $0.34 in the prior year period.
  • Adjusted EPS of $0.33 compared to $0.44 in the prior year period.
  • Repurchased 3.6 million shares, or 3.8% of the outstanding common stock, at an average price of $36.48 per share.

____________________
* Notes:

  • The results contained in this press release are presented with the Tilda operating segment being treated as discontinued operations. Unless otherwise noted, all results included in this press release are from continuing operations.
  • This press release includes certain non-GAAP financial measures, which are intended to supplement, not substitute for, comparable GAAP financial measures. Reconciliations of non-GAAP financial measures to GAAP financial measures and other non-GAAP financial calculations are provided in the tables included in this press release.

SEGMENT HIGHLIGHTS FROM CONTINUING OPERATIONS

The Company operates under two reportable segments: North America and International.

North America
North America net sales in the third quarter were $325.7 million, an increase of 13% compared to the prior year period. When adjusted for foreign exchange, acquisitions, divestitures and discontinued brands, net sales increased by approximately 9% from the prior year period mainly due to stronger sales in the snacks, baby and personal care categories.

Segment gross profit in the third quarter was $75.2 million, a 4% decrease from the prior year period. Adjusted gross profit was $77.1 million, a decrease of 6% from the prior year period. Gross margin was 23.1%, a 420 basis point decrease from the prior year period, and adjusted gross margin was 23.7%, a 480 basis point decrease from the prior year period. The decrease was mainly driven by higher inflation, including increased distribution and warehousing costs, compared to the prior year period.

Segment operating income in the third quarter was $28.5 million, a 28% decrease from the prior year period. Adjusted operating income was $31.4 million, a 29% decrease resulting primarily from inflationary and supply chain challenges above and beyond the level we were able to price for (such as continued industry-wide distribution and warehousing cost pressures driven by labor shortages, freight carrier availability and other freight cost issues) and lower net sales in the Canada operating segment when compared to the prior year period.

Adjusted EBITDA in the third quarter was $37.3 million, a 23% decrease from the prior year period. As a percentage of net sales, North America adjusted EBITDA margin was 11.4%, a 540 basis point decrease from the prior year period.

International
International net sales in the third quarter were $177.2 million, a decrease of 14% compared to the prior year period. Foreign exchange and divestitures reduced third quarter net sales by 360 and 180 basis points, respectively. When adjusted for foreign exchange and divestitures, net sales decreased 8% compared to the prior year period mainly due to a decline in the Europe and United Kingdom operating segments, partially offset by an increase in sales in the Ella's Kitchen UK operating segment.

Segment gross profit in the third quarter was $40.5 million, a 21% decrease from the prior year period. Adjusted gross profit was $40.6 million, a decrease of 24% from the prior year period. Gross margin was 22.8%, a 220 basis point decrease from the prior year period, and adjusted gross margin was 22.9%, a 310 basis point decrease from the prior year period. The decrease in gross profit was mainly due to the aforementioned decrease in sales and higher energy and supply chain costs compared to the prior year period.

Segment operating income in the third quarter was $18.3 million, a 32% decrease from the prior year period. Adjusted operating income was $18.8 million, a decrease of 36% from the prior year period. The decrease in operating income was mainly due to lower gross profit resulting from a decline in sales, as well as higher energy and supply chain costs, when compared to the prior year period.

Adjusted EBITDA in the third quarter was $26.5 million, a 28% decrease from the prior year period. As a percentage of net sales, International adjusted EBITDA margin was 14.9%, a 300 basis point decrease from the prior year period.

CAPITAL MANAGEMENT

As previously disclosed, the Board of Directors of the Company approved an additional $200 million share repurchase authorization in February 2022. Share repurchases under this authorization commenced in February 2022, after the Company’s $300 million authorization was fully utilized. The extent to which the Company repurchases its shares and the timing of such repurchases will be at the Company’s discretion and will depend upon market conditions and other corporate considerations. Repurchases may be made from time to time in the open market, pursuant to pre-set trading plans, in private transactions or otherwise.

During the third quarter of fiscal year 2022, the Company repurchased 3.6 million shares, or 3.8% of the outstanding common stock, at an average price of $36.48 per share for a total of $130.4 million, excluding commissions. As of March 31, 2022, the Company had $186.6 million remaining under its $200 million authorization.

GUIDANCE

For the fourth quarter fiscal year 2022, compared to the prior year period, the Company expects:

  • Low to mid single digit adjusted net sales growth supported by double digit growth in North America,
  • Modest adjusted gross margin reduction, and
  • Adjusted EBITDA down low to mid single digits (including approximately 300 basis points of foreign exchange headwind).

The Company updates its adjusted net sales and adjusted EBITDA guidance for full fiscal year 2022 compared to fiscal year 2021 and now expects:

  • Approximately flat adjusted net sales,
  • Modest adjusted gross margin reduction, and a
  • Low double digit adjusted EBITDA decline.

Notes: Adjusted net sales is defined as adjusted for the impact of foreign currency changes, acquisitions, divestitures, and discontinued brands. All references in this “Guidance” section to growth or declines in adjusted net sales or adjusted EBITDA compared to a prior year period represent percentage growth or percentage decline.

Contacts:
Investor Relations:
Chris Mandeville and Anna Kate Heller
ICR
hain@icrinc.com

Media:
Robin Shallow
robin@robincomm.com

Conference Call and Webcast Information

Hain Celestial will host a conference call and webcast today at 8:30 AM Eastern Time to discuss its results and business outlook. Investors interested in participating in the live call can dial 877-407-9716 from the U.S. and 201-493-6779 internationally. The call will be webcast and the accompanying presentation will be available under the Investor Relations section of the Company’s website at www.hain.com.

About The Hain Celestial Group, Inc.
The Hain Celestial Group, Inc. (Nasdaq: HAIN) is a leading organic and natural products company that has been committed to creating A Healthier Way of Life® since 1993. Headquartered in Lake Success, NY with operations in North America, Europe, Asia and the Middle East, Hain Celestial’s food and beverage brands include Celestial Seasonings®, Clarks™, Cully & Sully®, Earth’s Best®, Ella’s Kitchen®, Frank Cooper’s®, Garden of Eatin’®, Hain Pure Foods®, Hartley’s®, Health Valley®, Imagine®, Joya®, Lima®, Linda McCartney’s® (under license), MaraNatha®, Natumi®, New Covent Garden Soup Co.®, ParmCrisps®, Robertson’s®, Rose’s® (under license), Sensible Portions®, Spectrum®, Sun-Pat®, Terra®, The Greek Gods®, Thinsters®, Yorkshire Provender® and Yves Veggie Cuisine®. Hain Celestial’s personal care brands include Alba Botanica®, Avalon Organics®, JASON®, Live Clean® and Queen Helene® brands. For more information, visit hain.com.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements. The words “believe,” “expect,” “anticipate,” “may,” “should,” “plan,” “intend,” “potential,” “will” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements include, among other things, our beliefs or expectations relating to our future performance, results of operations and financial condition; our strategic initiatives, business strategy, supply chain, brand portfolio and product performance; the COVID-19 pandemic; the success of our pricing negotiations; current or future macroeconomic trends; and future corporate acquisitions or dispositions.

Risks and uncertainties that may cause actual results to differ materially from forward-looking statements include: challenges and uncertainty resulting from the impact of competition; challenges and uncertainty resulting from the COVID-19 pandemic; our ability to manage our supply chain effectively; supply chain disruptions, cybersecurity risks and other risks arising from the war in Ukraine; disruption of operations at our manufacturing facilities; reliance on independent contract manufacturers; changes to consumer preferences; customer concentration; reliance on independent distributors; the availability of organic ingredients; risks associated with our international sales and operations; risks associated with outsourcing arrangements; our ability to execute our cost reduction initiatives and related strategic initiatives; our ability to identify and complete acquisitions or divestitures and our level of success in integrating acquisitions; our reliance on independent certification for a number of our products; the reputation of our Company and our brands; our ability to use and protect trademarks; general economic conditions; input cost inflation; the United Kingdom’s exit from the European Union; cybersecurity incidents; disruptions to information technology systems; the impact of climate change; liabilities, claims or regulatory change with respect to environmental matters; potential liability if our products cause illness or physical harm; the highly regulated environment in which we operate; pending and future litigation; compliance with data privacy laws; compliance with our credit agreement; the discontinuation of LIBOR; our ability to issue preferred stock; the adequacy of our insurance coverage; impairments in the carrying value of goodwill or other intangible assets; and other risks and matters described in our most recent Annual Report on Form 10-K and our other filings from time to time with the U.S. Securities and Exchange Commission.

We undertake no obligation to update forward-looking statements to reflect actual results or changes in assumptions or circumstances, except as required by applicable law.

Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures, including, among others, adjusted operating income and its related margin, adjusted gross profit and its related margin, adjusted net income, adjusted earnings per diluted share, net sales adjusted for the impact of foreign exchange, acquisitions, divestitures and discontinued brands, adjusted EBITDA and its related margin and operating free cash flow. The reconciliations of these non-GAAP financial measures to the comparable GAAP financial measures are provided herein in the tables. Management believes that the non-GAAP financial measures presented provide useful additional information to investors about current trends in the Company’s operations and are useful for period-over-period comparisons of operations. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read only in connection with the Company’s Consolidated Statements of Operations and Cash Flows presented in accordance with GAAP.

Certain forward-looking non-GAAP financial measures included in this press release are not reconciled to the comparable forward-looking GAAP financial measures. The Company is not able to reconcile these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures without unreasonable efforts because the Company is unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact GAAP measures but would not impact the non-GAAP measures. Such items may include litigation and related expenses, transaction costs associated with acquisitions and divestitures, productivity and transformation costs, impairments, gains or losses on sales of assets and businesses, foreign exchange movements and other items. The unavailable information could have a significant impact on the Company’s GAAP financial results.

The Company believes presenting net sales at constant currency provides useful information to investors because it provides transparency to underlying performance in the Company’s consolidated net sales by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in foreign currency exchange markets. To present this information for historical periods, current period net sales for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year.

The Company provides net sales adjusted for the impact of foreign currency, acquisitions, divestitures and discontinued brands to understand the growth rate of net sales excluding the impact of such items. The Company’s management believes net sales adjusted for such items is useful to investors because it enables them to better understand the growth of our business from period-to-period.

The Company defines adjusted EBITDA as net income before net interest expense, income taxes, depreciation and amortization, equity in net loss (income) of equity-method investees, stock-based compensation, net, unrealized currency gains and losses, litigation and related costs, plant closure related costs, net, productivity and transformation costs, warehouse and manufacturing consolidation and other costs, costs associated with acquisitions, divestitures and other transactions, gains or losses on sales of assets and businesses, inventory write-downs, impairment of long-lived assets and other adjustments. The Company’s management believes that these presentations provide useful information to management, analysts and investors regarding certain additional financial and business trends relating to its results of operations and financial condition. In addition, management uses these measures for reviewing the financial results of the Company as well as a component of performance-based executive compensation.

The Company defines operating free cash flow as cash provided by or used in operating activities from continuing operations (a GAAP measure) less purchases of property, plant and equipment. The Company views operating free cash flow as an important measure because it is one factor in evaluating the amount of cash available for discretionary investments.


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(unaudited and in thousands)
       
  March 31, 2022   June 30, 2021
ASSETS      
Current assets:      
Cash and cash equivalents $ 57,808     $ 75,871  
Accounts receivable, net   158,734       174,066  
Inventories   294,428       285,410  
Prepaid expenses and other current assets   45,308       39,834  
Assets held for sale   3,313       1,874  
Total current assets   559,591       577,055  
Property, plant and equipment, net   312,819       312,777  
Goodwill   950,820       871,067  
Trademarks and other intangible assets, net   492,939       314,895  
Investments and joint ventures   16,056       16,917  
Operating lease right-of-use assets, net   88,636       92,010  
Other assets   20,619       21,187  
Total assets $ 2,441,480     $ 2,205,908  
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current liabilities:      
Accounts payable $ 176,699     $ 171,947  
Accrued expenses and other current liabilities   98,181       117,957  
Current portion of long-term debt   7,774       530  
Total current liabilities   282,654       290,434  
Long-term debt, less current portion   827,771       230,492  
Deferred income taxes   86,120       42,639  
Operating lease liabilities, noncurrent portion   81,379       85,929  
Other noncurrent liabilities   19,512       33,531  
Total liabilities   1,297,436       683,025  
Stockholders' equity:      
Common stock   1,111       1,096  
Additional paid-in capital   1,199,804       1,187,530  
Retained earnings   766,056       691,225  
Accumulated other comprehensive loss   (110,350 )     (73,011 )
    1,856,621       1,806,840  
Less: Treasury stock   (712,577 )     (283,957 )
Total stockholders' equity   1,144,044       1,522,883  
Total liabilities and stockholders' equity $ 2,441,480     $ 2,205,908  
       


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(unaudited and in thousands, except per share amounts)
               
  Third Quarter   Third Quarter Year to Date
    2022       2021       2022       2021  
               
Net sales $ 502,939     $ 492,604     $ 1,434,783     $ 1,519,649  
Cost of sales   387,236       362,698       1,096,367       1,140,614  
Gross profit   115,703       129,906       338,416       379,035  
Selling, general and administrative expenses   75,750       74,325       229,875       238,471  
Amortization of acquired intangible assets   3,110       2,145       7,254       6,771  
Productivity and transformation costs   1,679       4,451       8,448       10,895  
Proceeds from insurance claim   -       (592 )     (196 )     (592 )
Long-lived asset and intangibles impairment   -       -       303       57,676  
Operating income   35,164       49,577       92,732       65,814  
Interest and other financing expense, net   3,224       2,030       7,672       6,820  
Other (income) expense, net   (712 )     1,566       (10,570 )     (852 )
Income from continuing operations before income taxes and equity in net loss (income) of equity-method investees   32,652       45,981       95,630       59,846  
Provision for income taxes   7,738       11,797       19,425       33,197  
Equity in net loss (income) of equity-method investees   383       (70 )     1,374       1,025  
Net income from continuing operations $ 24,531     $ 34,254     $ 74,831     $ 25,624  
Net income from discontinued operations, net of tax   -       -       -       11,255  
Net income $ 24,531     $ 34,254     $ 74,831     $ 36,879  
               
Net income per common share:              
Basic net income per common share from continuing operations $ 0.27     $ 0.34     $ 0.80     $ 0.25  
Basic net income per common share from discontinued operations   -       -       -       0.11  
Basic net income per common share $ 0.27     $ 0.34     $ 0.80     $ 0.36  
               
Diluted net income per common share from continuing operations $ 0.27     $ 0.34     $ 0.79     $ 0.25  
Diluted net income per common share from discontinued operations   -       -       -       0.11  
Diluted net income per common share $ 0.27     $ 0.34     $ 0.79     $ 0.36  
               
Shares used in the calculation of net income per common share:              
Basic   91,139       99,831       94,099       100,502  
Diluted   91,310       101,596       94,519       101,385  
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES  
Consolidated Statements of Cash Flows  
(unaudited and in thousands)  
                 
  Third Quarter   Third Quarter Year to Date  
    2022       2021       2022       2021    
CASH FLOWS FROM OPERATING ACTIVITIES                
Net income $ 24,531     $ 34,254     $ 74,831     $ 36,879    
Net income from discontinued operations   -       -       -       11,255    
Net income from continuing operations   24,531       34,254       74,831       25,624    
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities from continuing operations:                
Depreciation and amortization   12,638       12,814       34,396       37,768    
Deferred income taxes   10,645       3,124       7,374       3,216    
Equity in net loss (income) of equity-method investees   383       (70 )     1,374       1,025    
Stock-based compensation, net   3,846       3,698       12,289       11,888    
Long-lived asset and intangibles impairment   -       -       303       57,676    
Loss (gain) on sale of assets   52       -       (8,869 )     -    
Loss on sale of businesses   -       1,828       -       1,217    
Other non-cash items, net   (669 )     431       (2,155 )     (723 )  
Increase (decrease) in cash attributable to changes in operating assets and liabilities:              
Accounts receivable   1,780       (11,198 )     14,150       (20,721 )  
Inventories   (6,844 )     (1,792 )     (4,371 )     (60,304 )  
Other current assets   (5,870 )     769       (10,996 )     56,487    
Other assets and liabilities   (4,481 )     85       (2,705 )     (952 )  
Accounts payable and accrued expenses   (4,856 )     (1,956 )     (16,435 )     34,316    
Net cash provided by operating activities from continuing operations   31,155       41,987       99,186       146,517    
CASH FLOWS FROM INVESTING ACTIVITIES                
Purchases of property, plant and equipment   (5,943 )     (23,391 )     (33,939 )     (53,062 )  
Acquisitions of businesses, net of cash acquired   (5,905 )     -       (260,474 )     -    
Investment in joint venture   (100 )     (263 )     (614 )     (694 )  
Proceeds from sale of assets   22       -       10,756       -    
Proceeds from sale of businesses, net and other   -       22,930       -       27,788    
Net cash used in investing activities from continuing operations   (11,926 )     (724 )     (284,271 )     (25,968 )  
CASH FLOWS FROM FINANCING ACTIVITIES                
Borrowings under bank revolving credit facility   138,000       56,000       678,000       206,000    
Repayments under bank revolving credit facility   (40,000 )     (94,000 )     (370,000 )     (231,000 )  
Borrowings under term loan   -       -       300,000       -    
Repayments under term loan   (1,875 )     -       (1,875 )     -    
Payments of other debt, net   (47 )     (206 )     (3,232 )     (1,917 )  
Share repurchases   (130,472 )     (8,562 )     (397,405 )     (80,298 )  
Employee shares withheld for taxes   (1,597 )     (2,018 )     (32,630 )     (3,741 )  
Net cash (used in) provided by financing activities from continuing operations   (35,991 )     (48,786 )     172,858       (110,956 )  
Effect of exchange rate changes on cash from continuing operations   (2,632 )     (84 )     (5,836 )     5,650    
Net (decrease) increase in cash and cash equivalents   (19,394 )     (7,607 )     (18,063 )     15,243    
Cash and cash equivalents at beginning of period   77,202       60,621       75,871       37,771    
Cash and cash equivalents at end of period $ 57,808     $ 53,014     $ 57,808     $ 53,014    
                 


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Net Sales, Gross Profit and Operating Income (Loss) by Segment
(unaudited and in thousands)
               
  North America   International   Corporate/Other   Hain Consolidated
Net Sales              
Net sales - Q3 FY22 $ 325,742     $ 177,197     $ -     $ 502,939  
Net sales - Q3 FY21 $ 287,500     $ 205,104     $ -     $ 492,604  
% change - FY22 net sales vs. FY21 net sales   13.3 %     (13.6 )%         2.1 %
               
Gross Profit              
Q3 FY22              
Gross profit $ 75,233     $ 40,470     $ -     $ 115,703  
Non-GAAP adjustments(1)   1,836       97       -       1,933  
Adjusted gross profit $ 77,069     $ 40,567     $ -     $ 117,636  
Gross margin   23.1 %     22.8 %         23.0 %
Adjusted gross margin   23.7 %     22.9 %         23.4 %
               
Q3 FY21              
Gross profit $ 78,513     $ 51,393     $ -     $ 129,906  
Non-GAAP adjustments(1)   3,272       1,954       -       5,226  
Adjusted gross profit $ 81,785     $ 53,347     $ -     $ 135,132  
Gross margin   27.3 %     25.1 %         26.4 %
Adjusted gross margin   28.4 %     26.0 %         27.4 %
               
Operating income (loss)              
Q3 FY22              
Operating income (loss) $ 28,526     $ 18,303     $ (11,665 )   $ 35,164  
Non-GAAP adjustments(1)   2,857       504       3,918       7,279  
Adjusted operating income (loss) $ 31,383     $ 18,807     $ (7,747 )   $ 42,443  
Operating income margin   8.8 %     10.3 %         7.0 %
Adjusted operating income margin   9.6 %     10.6 %         8.4 %
               
Q3 FY21              
Operating income (loss) $ 39,492     $ 26,774     $ (16,689 )   $ 49,577  
Non-GAAP adjustments(1)   4,438       2,798       2,856       10,092  
Adjusted operating income (loss) $ 43,930     $ 29,572     $ (13,833 )   $ 59,669  
Operating income margin   13.7 %     13.1 %         10.1 %
Adjusted operating income margin   15.3 %     14.4 %         12.1 %
               
(1) See accompanying table "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS"
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Net Sales, Gross Profit and Operating Income (Loss) by Segment
(unaudited and in thousands)
               
  North America   International   Corporate/Other   Hain Consolidated
Net Sales              
Net sales - Q3 FY22 YTD $ 866,281     $ 568,502     $ -     $ 1,434,783  
Net sales - Q3 FY21 YTD $ 850,780     $ 668,869     $ -     $ 1,519,649  
% change - FY22 net sales vs. FY21 net sales   1.8 %     (15.0 )%         (5.6 )%
               
Gross Profit              
Q3 FY22 YTD              
Gross profit $ 199,763     $ 138,653     $ -     $ 338,416  
Non-GAAP adjustments(1)   4,429       804       -       5,233  
Adjusted gross profit $ 204,192     $ 139,457     $ -     $ 343,649  
Gross margin   23.1 %     24.4 %         23.6 %
Adjusted gross margin   23.6 %     24.5 %         24.0 %
               
Q3 FY21 YTD              
Gross profit $ 231,813     $ 147,222     $ -     $ 379,035  
Non-GAAP adjustments(1)   6,438       3,869       -       10,307  
Adjusted gross profit $ 238,251     $ 151,091     $ -     $ 389,342  
Gross margin   27.2 %     22.0 %         24.9 %
Adjusted gross margin   28.0 %     22.6 %         25.6 %
               
Operating income (loss)              
Q3 FY22 YTD              
Operating income (loss) $ 72,530     $ 69,740     $ (49,538 )   $ 92,732  
Non-GAAP adjustments(1)   8,354       2,076       19,342       29,772  
Adjusted operating income (loss) $ 80,884     $ 71,816     $ (30,196 )   $ 122,504  
Operating income margin   8.4 %     12.3 %         6.5 %
Adjusted operating income margin   9.3 %     12.6 %         8.5 %
               
Q3 FY21 YTD              
Operating income (loss) $ 105,188     $ 8,144     $ (47,518 )   $ 65,814  
Non-GAAP adjustments(1)   8,929       63,792       7,981       80,702  
Adjusted operating income (loss) $ 114,117     $ 71,936     $ (39,537 )   $ 146,516  
Operating income margin   12.4 %     1.2 %         4.3 %
Adjusted operating income margin   13.4 %     10.8 %         9.6 %
               
(1) See accompanying table "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS"
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS
(unaudited and in thousands, except per share amounts)
               
  Third Quarter
  2022 GAAP Adjustments 2022 Adjusted   2021 GAAP Adjustments 2021 Adjusted
               
Net sales $ 502,939 $ -   $ 502,939   $ 492,604   $ -   $ 492,604
Cost of sales   387,236   (1,933 )   385,303     362,698     (5,226 )   357,472
Gross profit   115,703   1,933     117,636     129,906     5,226     135,132
Operating expenses(a)   78,860   (3,667 )   75,193     76,470     (1,007 )   75,463
Productivity and transformation costs   1,679   (1,679 )   -     4,451     (4,451 )   -
Proceeds from insurance claim   -   -     -     (592 )   592     -
Operating income   35,164   7,279     42,443     49,577     10,092     59,669
Interest and other expense (income), net(b)   2,512   539     3,051     3,596     (2,346 )   1,250
Provision for income taxes   7,738   1,533     9,271     11,797     1,950     13,747
Net income   24,531   5,207     29,738     34,254     10,488     44,742
               
Diluted net income per common share   0.27   0.06     0.33     0.34     0.10     0.44
               
Detail of Adjustments:              
    Q3 FY22       Q3 FY21  
Plant closure related costs, net   $ 83         $ 1,666    
Transaction and integration costs, net     1,756           -    
Warehouse/manufacturing consolidation and other costs     94           3,560    
Cost of sales     1,933           5,226    
               
Gross profit     1,933           5,226    
               
Transaction and integration costs, net     1,663           102    
Litigation expenses     2,005           644    
Plant closure related costs, net     (1 )         (2 )  
Warehouse/manufacturing consolidation and other costs     -           263    
Operating expenses(a)     3,667           1,007    
               
Productivity and transformation costs     1,679           4,451    
Productivity and transformation costs     1,679           4,451    
               
Proceeds from insurance claim     -           (592 )  
Proceeds from insurance claim     -           (592 )  
               
Operating income     7,279           10,092    
               
Loss on sale of assets     55           -    
Loss on sale of businesses     -           1,904    
Unrealized currency (gains) losses     (594 )         442    
Interest and other expense (income), net(b)     (539 )         2,346    
               
Income tax related adjustments     (1,533 )         (1,950 )  
Provision for income taxes     (1,533 )         (1,950 )  
               
Net income   $ 5,207         $ 10,488    
               
(a) Operating expenses include amortization of acquired intangibles and selling, general and administrative expenses.        
(b) Interest and other expense (income), net includes interest and other financing expenses, net, unrealized currency (gains) losses, loss on sale of assets and businesses and other expense, net.
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net Income and Adjusted EPS
(unaudited and in thousands, except per share amounts)
               
  Third Quarter Year to Date
  2022 GAAP Adjustments 2022 Adjusted   2021 GAAP Adjustments 2021 Adjusted
               
Net sales $ 1,434,783   $ -   $ 1,434,783   $ 1,519,649   $ -   $ 1,519,649
Cost of sales   1,096,367     (5,233 )   1,091,134     1,140,614     (10,307 )   1,130,307
Gross profit   338,416     5,233     343,649     379,035     10,307     389,342
Operating expenses(a)   237,432     (16,287 )   221,145     302,918     (60,092 )   242,826
Productivity and transformation costs   8,448     (8,448 )   -     10,895     (10,895 )   -
Proceeds from insurance claim   (196 )   196     -     (592 )   592     -
Operating income   92,732     29,772     122,504     65,814     80,702     146,516
Interest and other (income) expense, net(b)   (2,898 )   11,144     8,246     5,968     (758 )   5,210
Provision for income taxes   19,425     5,553     24,978     33,197     215     33,412
Net income from continuing operations   74,831     13,075     87,906     25,624     81,245     106,869
Net income (loss) from discontinued operations, net of tax   -     -     -     11,255     (11,255 )   -
Net income   74,831     13,075     87,906     36,879     69,990     106,869
               
Diluted net income per common share from continuing operations   0.79     0.14     0.93     0.25     0.80     1.05
Diluted net income (loss) per common share from discontinued operations   -     -     -     0.11     (0.11 )   -
Diluted net income per common share   0.79     0.14     0.93     0.36     0.69     1.05
               
Detail of Adjustments:              
    Q3 FY22 YTD       Q3 FY21 YTD  
Inventory write-down   $ (46 )       $ 311    
Plant closure related costs, net     891           2,721    
Transaction and integration costs, net     1,756           -    
Warehouse/manufacturing consolidation and other costs     2,632           7,275    
Cost of sales     5,233           10,307    
               
Gross profit     5,233           10,307    
               
Transaction and integration costs, net     10,395           1,476    
Litigation expenses     5,585           644    
Long-lived asset and intangibles impairment     303           57,676    
Plant closure related costs, net     4           33    
Warehouse/manufacturing consolidation and other costs     -           263    
Operating expenses(a)     16,287           60,092    
               
Productivity and transformation costs     8,448           10,895    
Productivity and transformation costs     8,448           10,895    
               
Proceeds from insurance claim     (196 )         (592 )  
Proceeds from insurance claim     (196 )         (592 )  
               
Operating income     29,772           80,702    
               
Gain on sale of assets     (9,047 )         -    
Loss on sale of businesses     -           1,293    
Unrealized currency gains     (2,097 )         (535 )  
Interest and other (income) expense, net(b)     (11,144 )         758    
               
Income tax related adjustments     (5,553 )         (215 )  
Provision for income taxes     (5,553 )         (215 )  
               
Net income from continuing operations   $ 13,075         $ 81,245    
               
(a) Operating expenses include amortization of acquired intangibles, selling, general and administrative expenses and long-lived asset and intangibles impairment.  
(b) Interest and other (income) expense, net includes interest and other financing expenses, net, unrealized currency gains, (gain) loss on sale of assets and businesses and other expense, net.
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES  
Adjusted Net Sales Growth  
(unaudited and in thousands)  
             
Q3 FY22 North America   International   Hain Consolidated  
Net sales $ 325,742     $ 177,197     $ 502,939    
Acquisitions, divestitures and discontinued brands   (25,232 )     -       (25,232 )  
Impact of foreign currency exchange   30       7,301       7,331    
Net sales on a constant currency basis adjusted for acquisitions, divestitures and discontinued brands $ 300,540     $ 184,498     $ 485,038    
             
Q3 FY21            
Net sales $ 287,500     $ 205,104     $ 492,604    
Divestitures and discontinued brands   (10,562 )     (4,224 )     (14,786 )  
Net sales adjusted for divestitures and discontinued brands $ 276,938     $ 200,880     $ 477,818    
             
Net sales growth (decline)   13.3 %     (13.6 )%     2.1 %  
Impact of acquisitions, divestitures and discontinued brands   (4.8 )%     1.8 %     (2.1 )%  
Impact of foreign currency exchange   -       3.6 %     1.5 %  
Net sales growth (decline) on a constant currency basis adjusted for acquisitions, divestitures and discontinued brands   8.5 %     (8.2 )%     1.5 %  
             
Q3 FY22 YTD North America   International   Hain Consolidated  
Net sales $ 866,281     $ 568,502     $ 1,434,783    
Acquisitions, divestitures and discontinued brands   (25,759 )     -       (25,759 )  
Impact of foreign currency exchange   (2,697 )     (1,067 )     (3,764 )  
Net sales on a constant currency basis adjusted for acquisitions, divestitures and discontinued brands $ 837,825     $ 567,435     $ 1,405,260    
             
Q3 FY21 YTD            
Net sales $ 850,780     $ 668,869     $ 1,519,649    
Divestitures and discontinued brands   (34,536 )     (75,511 )     (110,047 )  
Net sales adjusted for divestitures and discontinued brands $ 816,244     $ 593,358     $ 1,409,602    
             
Net sales growth (decline)   1.8 %     (15.0 )%     (5.6 )%  
Impact of acquisitions, divestitures and discontinued brands   1.1 %     10.8 %     5.5 %  
Impact of foreign currency exchange   (0.3 )%     (0.2 )%     (0.2 )%  
Net sales growth (decline) on a constant currency basis adjusted for acquisitions, divestitures and discontinued brands   2.6 %     (4.4 )%     (0.3 )%  
             


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted EBITDA
(unaudited and in thousands)
               
  Third Quarter   Third Quarter Year to Date
    2022       2021       2022       2021  
               
Net income $ 24,531     $ 34,254     $ 74,831     $ 36,879  
Net income from discontinued operations, net of tax   -       -       -       11,255  
Net income from continuing operations $ 24,531     $ 34,254     $ 74,831     $ 25,624  
               
Depreciation and amortization   12,638       12,814       34,396       37,768  
Equity in net loss (income) of equity-method investees   383       (70 )     1,374       1,025  
Interest expense, net   2,846       1,327       5,677       4,781  
Provision for income taxes   7,738       11,797       19,425       33,197  
Stock-based compensation, net   3,846       3,698       12,289       11,888  
Unrealized currency (gains) losses   (594 )     442       (2,097 )     (535 )
Litigation and related costs              
Litigation expenses   2,005       644       5,585       644  
Proceeds from insurance claim   -       (592 )     (196 )     (592 )
Restructuring activities              
Plant closure related costs, net   82       21       895       17  
Productivity and transformation costs   1,626       3,813       7,077       8,952  
Warehouse/manufacturing consolidation and other costs   94       3,598       2,632       7,313  
Acquisitions, divestitures and other              
Transaction and integration costs, net   3,419       102       12,151       1,476  
Loss (gain) on sale of assets   55       -       (9,047 )     -  
Loss on sale of businesses   -       1,904       -       1,293  
Impairment charges              
Inventory write-down   -       -       (46 )     311  
Long-lived asset and intangibles impairment   -       -       303       57,676  
Adjusted EBITDA $ 58,669     $ 73,752     $ 165,249     $ 190,838  
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted EBITDA and Adjusted EBITDA Margin by Segment
(unaudited and in thousands)
               
Q3 FY22 North America   International   Corporate/ Other   Hain Consolidated
Operating income (loss) $ 28,526     $ 18,303     $ (11,665 )   $ 35,164  
Depreciation and amortization   5,062       7,099       477       12,638  
Stock-based compensation, net   921       394       2,531       3,846  
Transaction and integration costs, net   1,724       -       1,695       3,419  
Litigation expenses   -       -       2,005       2,005  
Plant closure related costs, net   79       3       -       82  
Productivity and transformation costs   1,054       407       165       1,626  
Warehouse/manufacturing consolidation and other costs   -       94       -       94  
Other   (81 )     169       (293 )     (205 )
Adjusted EBITDA $ 37,285     $ 26,469     $ (5,085 )   $ 58,669  
               
Net sales $ 325,742     $ 177,197         $ 502,939  
Adjusted EBITDA margin   11.4 %     14.9 %         11.7 %
               
Q3 FY21 North America   International   Corporate/ Other   Hain Consolidated
Operating income (loss) $ 39,492     $ 26,774     $ (16,689 )   $ 49,577  
Depreciation and amortization   4,432       7,688       694       12,814  
Stock-based compensation, net   849       179       2,670       3,698  
Transaction and integration costs, net   -       -       102       102  
Litigation expenses   -       -       644       644  
Proceeds from insurance claim   -       -       (592 )     (592 )
Plant closure related costs, net   21       -       -       21  
Productivity and transformation costs   1,129       621       2,063       3,813  
Warehouse/manufacturing consolidation and other costs   2,591       1,007       -       3,598  
Other   (7 )     477       (393 )     77  
Adjusted EBITDA $ 48,507     $ 36,746     $ (11,501 )   $ 73,752  
               
Net sales $ 287,500     $ 205,104         $ 492,604  
Adjusted EBITDA margin   16.9 %     17.9 %         15.0 %
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Adjusted EBITDA and Adjusted EBITDA Margin by Segment
(unaudited and in thousands)
               
Q3 FY22 YTD North America   International   Corporate/ Other   Hain Consolidated
Operating income (loss) $ 72,530     $ 69,740     $ (49,538 )   $ 92,732  
Depreciation and amortization   12,458       19,804       2,134       34,396  
Stock-based compensation, net   2,335       1,461       8,493       12,289  
Transaction and integration costs, net   1,426       -       10,725       12,151  
Litigation expenses   -       -       5,585       5,585  
Proceeds from insurance claim   -       -       (196 )     (196 )
Plant closure related costs, net   1,197       (302 )     -       895  
Productivity and transformation costs   4,256       961       1,860       7,077  
Warehouse/manufacturing consolidation and other costs   1,519       1,113       -       2,632  
Inventory write-down   (46 )     -       -       (46 )
Long-lived asset and intangibles impairment   -       303       -       303  
Other   (951 )     122       (1,740 )     (2,569 )
Adjusted EBITDA $ 94,724     $ 93,202     $ (22,677 )   $ 165,249  
               
Net sales $ 866,281     $ 568,502         $ 1,434,783  
Adjusted EBITDA margin   10.9 %     16.4 %         11.5 %
               
               
Q3 FY21 YTD North America   International   Corporate/ Other   Hain Consolidated
Operating income (loss) $ 105,188     $ 8,144     $ (47,518 )   $ 65,814  
Depreciation and amortization   12,693       22,969       2,106       37,768  
Stock-based compensation, net   2,568       1,223       8,097       11,888  
Transaction and integration costs, net   (72 )     86       1,462       1,476  
Litigation expenses   -       -       644       644  
Proceeds from insurance claim   -       -       (592 )     (592 )
Plant closure related costs, net   (7 )     24       -       17  
Productivity and transformation costs   2,506       3,509       2,937       8,952  
Warehouse/manufacturing consolidation and other costs   4,413       2,900       -       7,313  
Inventory write-down   311       -       -       311  
Long-lived asset and intangibles impairment   (11 )     56,104       1,583       57,676  
Other   (361 )     664       (732 )     (429 )
Adjusted EBITDA $ 127,228     $ 95,623     $ (32,013 )   $ 190,838  
               
Net sales $ 850,780     $ 668,869         $ 1,519,649  
Adjusted EBITDA margin   15.0 %     14.3 %         12.6 %
               


THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES
Operating Free Cash Flow
(unaudited and in thousands)
               
  Third Quarter   Third Quarter Year to Date
    2022       2021       2022       2021  
               
Net cash provided by operating activities from continuing operations $ 31,155     $ 41,987     $ 99,186     $ 146,517  
Purchases of property, plant and equipment   (5,943 )     (23,391 )     (33,939 )     (53,062 )
Operating free cash flow from continuing operations $ 25,212     $ 18,596     $ 65,247     $ 93,455  
               

Primary Logo

Source: The Hain Celestial Group, Inc.

Back to Top