Delaware
|
0-22818
|
22-3240619
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File Number)
|
(I.R.S.
Employer Identification No.)
|
Exhibit
No.
|
Description
|
99.1
|
Press
Release dated February 4, 2008.
|
Contacts:
|
|
Ira
Lamel/Mary Anthes
|
Jeremy
Fielding/David Lilly
|
The
Hain Celestial Group, Inc.
|
Kekst
and Company
|
631-730-2200
|
212-521-4800
|
THE
HAIN CELESTIAL GROUP, INC.
|
|||||||
Consolidated
Balance Sheets
|
|||||||
(In
thousands)
|
|||||||
December
31,
|
June
30,
|
||||||
2007
|
2007
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
44,718
|
$
|
60,518
|
|||
Trade
receivables, net
|
126,547
|
95,405
|
|||||
Inventories
|
150,376
|
129,062
|
|||||
Deferred
income taxes
|
8,094
|
8,069
|
|||||
Other
current assets
|
20,771
|
22,950
|
|||||
Total
current assets
|
350,506
|
316,004
|
|||||
Property,
plant and equipment, net
|
130,444
|
114,901
|
|||||
Goodwill,
net
|
529,088
|
509,336
|
|||||
Trademarks
and other intangible assets, net
|
100,300
|
96,342
|
|||||
Other
assets
|
19,708
|
21,873
|
|||||
Total
assets
|
$
|
1,130,046
|
$
|
1,058,456
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
129,809
|
$
|
112,458
|
|||
Income
taxes payable
|
8,861
|
4,456
|
|||||
Current
portion of long-term debt
|
468
|
566
|
|||||
Total
current liabilities
|
139,138
|
117,480
|
|||||
Deferred
income taxes and other liabilities
|
25,080
|
22,896
|
|||||
Long-term
debt, less current portion
|
214,436
|
215,446
|
|||||
Total
liabilities
|
378,654
|
355,822
|
|||||
Minority
Interest
|
19,442
|
5,678
|
|||||
Stockholders'
equity:
|
|||||||
Common
stock
|
410
|
409
|
|||||
Additional
paid-in capital
|
489,041
|
487,750
|
|||||
Retained
earnings
|
222,189
|
195,658
|
|||||
Treasury
stock
|
(15,473
|
)
|
(12,745
|
)
|
|||
Foreign
currency translation adjustment
|
35,783
|
25,884
|
|||||
Total
stockholders' equity
|
731,950
|
696,956
|
|||||
Total
liabilities and stockholders' equity
|
$
|
1,130,046
|
$
|
1,058,456
|
THE
HAIN CELESTIAL GROUP, INC.
|
|||||||||||||
Consolidated
Statements of Operations
|
|||||||||||||
(in
thousands, except per share amounts)
|
|||||||||||||
Three
Months Ended December 31,
|
Six
Months Ended December 31,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
(Unaudited)
|
|||||||||||||
Net
sales
|
$
|
276,233
|
$
|
230,190
|
$
|
513,478
|
$
|
440,085
|
|||||
Cost
of sales
|
197,089
|
160,319
|
365,483
|
311,384
|
|||||||||
Gross
profit
|
79,144
|
69,871
|
147,995
|
128,701
|
|||||||||
SG&A
expenses
|
49,882
|
44,946
|
100,428
|
86,896
|
|||||||||
Operating
income
|
29,262
|
24,925
|
47,567
|
41,805
|
|||||||||
Interest
expense and other expenses
|
4,312
|
1,754
|
5,271
|
3,574
|
|||||||||
Income
before income taxes
|
24,950
|
23,171
|
42,296
|
38,231
|
|||||||||
Income
tax provision
|
9,368
|
8,958
|
15,894
|
15,279
|
|||||||||
Net
income
|
$
|
15,582
|
$
|
14,213
|
$
|
26,402
|
$
|
22,952
|
|||||
Basic
per share amounts
|
$
|
0.39
|
$
|
0.36
|
$
|
0.66
|
$
|
0.59
|
|||||
Diluted
per share amounts
|
$
|
0.37
|
$
|
0.34
|
$
|
0.63
|
$
|
0.57
|
|||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
|
40,048
|
39,173
|
40,037
|
38,960
|
|||||||||
Diluted
|
42,096
|
41,202
|
41,961
|
40,613
|
THE
HAIN CELESTIAL GROUP, INC.
|
||||||||||||||||
Consolidated
Statements of Operations With Adjustments
|
||||||||||||||||
Reconciliation
of GAAP Results to Non-GAAP Presentation
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
Three
Months Ended December 31,
|
||||||||||||||||
2007
GAAP
|
Adjustments
|
|
2007
Adjusted
|
2006
Adjusted (5)
|
||||||||||||
(Unaudited)
|
||||||||||||||||
Net
sales
|
$
|
276,233
|
$
|
276,233
|
$
|
230,190
|
||||||||||
Cost
of Sales
|
197,089
|
$
|
(2,084
|
)
|
(1
|
)
|
195,005
|
159,678
|
||||||||
Gross
profit
|
79,144
|
2,084
|
81,228
|
70,512
|
||||||||||||
SG&A
expenses
|
49,882
|
$
|
(1,642
|
)
|
(2
|
)
|
48,240
|
44,223
|
||||||||
|
|
|
|
|
||||||||||||
Operating
income
|
29,262
|
3,726
|
32,988
|
26,289
|
||||||||||||
Interest
and other expenses, net
|
4,312
|
|
|
4,312
|
1,754
|
|||||||||||
Income
before income taxes
|
24,950
|
3,726
|
28,676
|
24,535
|
||||||||||||
Income
tax provision
|
9,368
|
1,385
|
(4
|
)
|
10,753
|
9,487
|
||||||||||
Net
income
|
$
|
15,582
|
$
|
2,341
|
|
$
|
17,923
|
$
|
15,048
|
|||||||
Basic
per share amounts
|
$
|
0.39
|
$
|
0.06
|
|
$
|
0.45
|
$
|
0.38
|
|||||||
Diluted
per share amounts
|
$
|
0.37
|
$
|
0.06
|
|
$
|
0.43
|
$
|
0.37
|
|||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
40,048
|
|
|
40,048
|
39,173
|
|||||||||||
Diluted
|
42,096
|
|
|
42,096
|
41,202
|
Six
Months Ended December 31,
|
||||||||||||||||
2007
GAAP
|
Adjustments
|
|
2007
Adjusted
|
2006
Adjusted (5)
|
||||||||||||
(Unaudited)
|
||||||||||||||||
Net
sales
|
$
|
513,478
|
$
|
513,478
|
$
|
440,085
|
||||||||||
Cost
of Sales
|
365,483
|
$
|
(3,157
|
)
|
(1
|
)
|
362,326
|
309,635
|
||||||||
Gross
profit
|
147,995
|
3,157
|
151,152
|
130,450
|
||||||||||||
SG&A
expenses
|
100,428
|
$
|
(4,328
|
)
|
(2
|
)
|
96,100
|
86,173
|
||||||||
|
|
|
|
|
||||||||||||
Operating
income
|
47,567
|
7,485
|
55,052
|
44,277
|
||||||||||||
Interest
and other expenses, net
|
5,271
|
2,002
|
(3
|
)
|
7,273
|
3,838
|
||||||||||
Income
before income taxes
|
42,296
|
5,483
|
47,779
|
40,439
|
||||||||||||
Income
tax provision
|
15,894
|
2,023
|
(4
|
)
|
17,917
|
15,662
|
||||||||||
Net
income
|
$
|
26,402
|
$
|
3,460
|
|
$
|
29,862
|
$
|
24,777
|
|||||||
Basic
per share amounts
|
$
|
0.66
|
$
|
0.09
|
|
$
|
0.75
|
$
|
0.64
|
|||||||
Diluted
per share amounts
|
$
|
0.63
|
$
|
0.08
|
|
$
|
0.71
|
$
|
0.61
|
|||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
40,037
|
|
|
40,037
|
38,960
|
|||||||||||
Diluted
|
41,961
|
|
|
41,961
|
40,613
|
(1)
|
Start-up
costs at the Company's Fakenham facility related to the integration
of the
Haldane Foods frozen meat-free
operations.
|
(2)
|
Adjustment
to record stock compensation expense of $(105) for the three months
and
$315 for the six months ended December 31, 2007 in connection with
the
requirements of SFAS No. 123R to record compensation when there is
a
contractual requirement to grant stock options, whether or not such
options have been granted. Each quarter the Company marks to market
the
Black-Scholes value of the ungranted stock options. Also, selling,
general
and administrative expense was adjusted for the three and six months
ended
December 31, 2007 for $1,747 and $4,013 of professional fees incurred
in
connection with the review of the Company’s stock option
practices.
|
(3)
|
The
adjustment of $2,002 represents the pre-tax gain on the sale of the
Company's investment in a rice cake manufacturing joint venture in
Belgium
recorded in the first quarter of fiscal
2008.
|
(4)
|
Tax
effects of the adjustments described
above.
|
(5)
|
Includes
adjustments of $641 for the three months and $1,749 for the six months
ended December 31, 2006 for start-up costs at the Company's West
Chester
frozen foods facility, $2,510 for a pre-tax gain recognized in the
first
quarter of fiscal 2007 in connection with the sale of Biomarché and $2,246
of charges also taken in the first quarter of fiscal 2007 in connection
with the decision by the German government regarding the application
of
VAT on non-dairy beverages.
|