Hain Celestial Reports First Quarter Fiscal Year 2020 Financial Results
"We are pleased to report strong first quarter results that are consistent with both our fiscal year 2020 guidance and the long-term strategy we announced at our Investor Day last February," commented
FINANCIAL HIGHLIGHTS1
Summary of First Quarter Results from Continuing Operations2
- Net sales decreased 7% to
$482.1 million or 5% on a constant currency basis compared to the prior year period. - When adjusted for Foreign Exchange and Acquisitions, Divestitures and certain other items, including the Stock Keeping Unit ("SKU") rationalization3, net sales decreased 1% compared to the prior year period.
- Gross margin of 20.3%, a 320 basis point increase over the prior year period.
- Adjusted gross margin of 20.9%, a 240 basis point increase over the prior year period.
- Operating income of
$2.5 million compared to operating loss of$28.0 million in the prior year period. - Adjusted operating income of
$16.9 million compared to$17.0 million in the prior year period. - Net loss of
$5.0 million compared to a net loss of$23.1 million in the prior year period. - Adjusted net income of
$8.4 million compared to$9.0 million in prior year period. - EBITDA of
$17.7 million compared to a loss of$11.3 million in the prior year period. - EBITDA margin of 3.7%, a 590 basis point improvement over the prior year period.
- Adjusted EBITDA of
$32.1 million compared to$28.7 million in the prior year period. - Adjusted EBITDA margin of 6.7%, a 110 basis point increase compared to the prior year period.
- Loss per diluted share of
$0.05 compared to$0.22 in the prior year period. - Adjusted earnings per diluted share ("EPS") of
$0.08 compared to$0.09 in the prior year period.
1 This press release includes certain non-GAAP financial measures, which are intended to supplement, not substitute for, comparable GAAP financial measures. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided herein in the tables "Reconciliation of GAAP Results to Non-GAAP Measures." |
SEGMENT HIGHLIGHTS FROM CONTINUING OPERATIONS
Historically, the Company had three reportable segments:
Segment gross profit in the first quarter was
Segment operating income in the first quarter was
Segment EBITDA in the first quarter was
International
International net sales in the first quarter were
Segment gross profit in the first quarter was
Segment operating income was
Segment EBITDA in the first quarter was
FISCAL YEAR 2020 GUIDANCE
The Company expects the following for fiscal year 2020 pro forma results excluding the contribution from its sale of Tilda®:
Fiscal Year 2020 |
||
Reported |
Constant Currency |
|
Adjusted EBITDA |
$168 Million to $192 Million |
$173 Million to $198 Million |
% Growth |
+2% to +16% |
+5% to +20% |
Adjusted EPS |
$0.59 to $0.72 |
$0.62 to $0.75 |
% Growth |
-2% to +20% |
+3% to +25% |
Guidance, where adjusted, is provided on a non-GAAP basis and excludes: acquisition and divestiture related expenses; integration charges; restructuring charges, start-up costs, consulting fees and other costs associated with the Company's productivity and transformation initiatives; unrealized net foreign currency gains or losses; and other non-recurring items that may be incurred during the Company's fiscal year 2020, which the Company will continue to identify as it reports its future financial results. Guidance also excludes the impact of any future acquisitions, divestitures, or share repurchases.
The Company cannot reconcile its expected Adjusted EBITDA to net income or adjusted earnings per diluted share to earnings per diluted share under "Fiscal Year 2020 Guidance" without unreasonable effort because certain items that impact net income and other reconciling metrics are out of the Company's control and/or cannot be reasonably predicted at this time.
Webcast Presentation
About The
The
Safe Harbor Statement
Certain statements contained in this press release constitute "forward-looking statements" within the meaning of federal securities laws, including the Private Securities Litigation Reform Act of 1995. Forward-looking statements are predictions based on expectations and projections about future events and are not statements of historical fact. You can identify forward-looking statements by the use of forward-looking terminology such as "plan", "continue", "expect", "anticipate", "intend", "predict", "project", "estimate", "likely", "believe", "might", "seek", "may", "will", "remain", "potential", "can", "should", "could", "future" and similar expressions, or the negative of those expressions, or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. You can also identify forward-looking statements by discussions of the Company's strategic initiatives, including productivity and transformation, the Company's Guidance for Fiscal Year 2020 and our future performance and results of operations.
Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, levels of activity, performance or achievements of the Company, or industry results, to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements, and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods that may be incorrect or imprecise and may not be able to be realized. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). Such factors include, among others, the impact of competitive products and changes to the competitive environment, changes to consumer preferences, political uncertainty in the
Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures, including net sales adjusted for the impact of Foreign Exchange, Acquisitions and Divestitures and certain other items, including SKU rationalization, as applicable in each case, adjusted operating income, adjusted gross margin, adjusted net income, adjusted earnings per diluted share, EBITDA, Adjusted EBITDA and operating free cash flow. The reconciliations of these non-GAAP financial measures to the comparable GAAP financial measures are presented in the tables "Reconciliation of GAAP Results to Non-GAAP Measures" for the three months ended
The Company defines Operating Free Cash Flow as cash provided by or used in operating activities from continuing operations (a GAAP measure) less capital expenditures. The Company views Operating Free Cash Flow as an important measure because it is one factor in evaluating the amount of cash available for discretionary investments.
For the three months ended
Three Months Ended September 30, |
|||
2019 |
2018 |
||
(unaudited and dollars in thousands) |
|||
Cash flow used in operating activities - continuing operations |
$ (3,581) |
$ (19,570) |
|
Purchases of property, plant and equipment |
(13,164) |
(22,261) |
|
Operating Free Cash Flow - continuing operations |
$ (16,745) |
$ (41,831) |
The Company's Operating Free Cash Flow from continuing operations was negative
The Company believes presenting net sales at constant currency provides useful information to investors because it provides transparency to underlying performance in the Company's consolidated net sales by excluding the effect that foreign currency exchange rate fluctuations have on period-to-period comparability given the volatility in foreign currency exchange markets. To present this information for historical periods, current period net sales for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year. As a result, the foreign currency impact is equal to the current year results in local currencies multiplied by the change in average foreign currency exchange rate between the current fiscal period and the corresponding period of the prior fiscal year.
The Company provides net sales adjusted for constant currency, acquisitions and divestitures, and certain other items including SKU rationalization, as applicable in each case, to understand the growth rate of net sales excluding the impact of such items. The Company's management believes net sales adjusted for such items is useful to investors because it enables them to better understand the growth of our business from period-to-period.
The Company defines EBITDA as net (loss) income from continuing operations (a GAAP measure) before income taxes, net interest expense, depreciation and amortization, equity in net loss (income) of equity-method investees, stock-based compensation, net, stock-based compensation expense in connection with the Company's CEO succession plan, long-lived asset and intangible impairments and unrealized currency gains and losses. The Company defines segment EBITDA as operating income (a GAAP measure) before depreciation and amortization, stock-based compensation, net and long-lived asset impairments. Adjusted EBITDA is defined as EBITDA before acquisition and divestiture related expenses, including integration and restructuring charges, and other non-recurring items. The Company's management believes that these presentations provide useful information to management, analysts and investors regarding certain additional financial and business trends relating to its results of operations and financial condition. In addition, management uses these measures for reviewing the financial results of the Company as well as a component of performance-based executive compensation.
For the three months ended
Three Months Ended September 30, |
|||
2019 |
2018 |
||
(unaudited and dollars in thousands) |
|||
Net loss |
$ (107,021) |
$ (37,425) |
|
Net loss from discontinued operations |
(102,068) |
(14,338) |
|
Net loss from continuing operations |
$ (4,953) |
$ (23,087) |
|
Benefit for income taxes |
(531) |
(9,966) |
|
Interest expense, net |
4,552 |
3,804 |
|
Depreciation and amortization |
13,923 |
12,860 |
|
Equity in net loss of equity-method investees |
317 |
175 |
|
Stock-based compensation, net |
2,737 |
(214) |
|
Stock-based compensation expense in connection with |
- |
312 |
|
Long-lived asset impairment |
- |
4,236 |
|
Unrealized currency losses |
1,684 |
590 |
|
EBITDA |
$ 17,729 |
$ (11,290) |
|
Productivity and transformation costs |
14,175 |
10,333 |
|
Chief Executive Officer Succession Plan expense, net |
- |
19,241 |
|
Proceeds from insurance claims |
(2,562) |
- |
|
Accounting review and remediation costs |
- |
3,414 |
|
Warehouse/manufacturing facility start-up costs |
1,879 |
4,599 |
|
SKU rationalization |
(11) |
- |
|
Plant closure related costs |
832 |
1,828 |
|
Litigation and related expenses |
48 |
569 |
|
Adjusted EBITDA |
$ 32,090 |
$ 28,694 |
THE HAIN CELESTIAL GROUP, INC. |
||||
Net Sales, Gross Profit and Operating Income (Loss) by Segment |
||||
(unaudited and in thousands) |
||||
North America |
International |
Corporate/Other |
Total |
|
Net Sales |
||||
Net sales - Three months ended 9/30/19 |
$ 271,701 |
$ 210,375 |
$ - |
$ 482,076 |
Net sales - Three months ended 9/30/18 |
$ 291,191 |
$ 227,287 |
$ - |
$ 518,478 |
% change - FY'20 net sales vs. FY'19 net sales |
(6.7)% |
(7.4)% |
(7.0)% |
|
Gross Profit |
||||
Three months ended 9/30/19 |
||||
Gross profit |
$ 62,361 |
$ 35,470 |
$ - |
$ 97,831 |
Non-GAAP adjustments (1) |
1,725 |
1,076 |
- |
2,801 |
Adjusted gross profit |
$ 64,086 |
$ 36,546 |
$ - |
$ 100,632 |
Gross margin |
23.0% |
16.9% |
20.3% |
|
Adjusted gross margin |
23.6% |
17.4% |
20.9% |
|
Three months ended 9/30/18 |
||||
Gross profit |
$ 49,624 |
$ 39,284 |
$ - |
$ 88,908 |
Non-GAAP adjustments (1) |
5,329 |
1,533 |
- |
6,862 |
Adjusted gross profit |
$ 54,953 |
$ 40,817 |
$ - |
$ 95,770 |
Gross margin |
17.0% |
17.3% |
17.1% |
|
Adjusted gross margin |
18.9% |
18.0% |
18.5% |
|
Operating income (loss) |
||||
Three months ended 9/30/19 |
||||
Operating income (loss) |
$ 15,132 |
$ 9,107 |
$ (21,784) |
$ 2,455 |
Non-GAAP adjustments (1) |
3,896 |
2,344 |
8,222 |
14,462 |
Adjusted operating income (loss) |
$ 19,028 |
$ 11,451 |
$ (13,562) |
$ 16,917 |
Operating income margin |
5.6% |
4.3% |
0.5% |
|
Adjusted operating income margin |
7.0% |
5.4% |
3.5% |
|
Three months ended 9/30/18 |
||||
Operating income (loss) |
$ 4,506 |
$ 5,660 |
$ (38,130) |
$ (27,964) |
Non-GAAP adjustments (1) |
6,826 |
6,646 |
31,495 |
44,967 |
Adjusted operating income (loss) |
$ 11,332 |
$ 12,306 |
$ (6,635) |
$ 17,003 |
Operating income (loss) margin |
1.5% |
2.5% |
(5.4)% |
|
Adjusted operating income margin |
3.9% |
5.4% |
3.3% |
|
(1) See accompanying table of "Reconciliation of GAAP Results to Non-GAAP Measures" |
THE HAIN CELESTIAL GROUP, INC. |
|||||
Consolidated Balance Sheets |
|||||
(unaudited and in thousands) |
|||||
September 30, |
June 30, |
||||
2019 |
2019 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ 20,522 |
$ 31,017 |
|||
Accounts receivable, net |
206,478 |
209,990 |
|||
Inventories |
301,351 |
299,341 |
|||
Prepaid expenses and other current assets |
36,508 |
51,391 |
|||
Current assets of discontinued operations |
- |
110,048 |
|||
Total current assets |
564,859 |
701,787 |
|||
Property, plant and equipment, net |
288,104 |
287,845 |
|||
Goodwill |
867,071 |
875,881 |
|||
Trademarks and other intangible assets, net |
370,379 |
380,286 |
|||
Investments and joint ventures |
18,463 |
18,890 |
|||
Operating lease right of use assets |
81,830 |
- |
|||
Other assets |
45,727 |
58,764 |
|||
Noncurrent assets of discontinued operations |
- |
259,167 |
|||
Total assets |
$ 2,236,433 |
$ 2,582,620 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ 189,441 |
$ 219,957 |
|||
Accrued expenses and other current liabilities |
128,296 |
114,265 |
|||
Current portion of long-term debt |
2,223 |
17,232 |
|||
Current liabilities of discontinued operations |
- |
31,703 |
|||
Total current liabilities |
319,960 |
383,157 |
|||
Long-term debt, less current portion |
323,386 |
613,537 |
|||
Deferred income taxes |
33,685 |
34,757 |
|||
Operating lease liabilities, noncurrent portion |
74,249 |
- |
|||
Other noncurrent liabilities |
14,215 |
14,489 |
|||
Noncurrent liabilities of discontinued operations |
- |
17,361 |
|||
Total liabilities |
765,495 |
1,063,301 |
|||
Stockholders' equity: |
|||||
Common stock |
1,089 |
1,088 |
|||
Additional paid-in capital |
1,161,537 |
1,158,257 |
|||
Retained earnings |
587,557 |
695,017 |
|||
Accumulated other comprehensive loss |
(168,894) |
(225,004) |
|||
1,581,289 |
1,629,358 |
||||
Treasury stock |
(110,351) |
(110,039) |
|||
Total stockholders' equity |
1,470,938 |
1,519,319 |
|||
Total liabilities and stockholders' equity |
$ 2,236,433 |
$ 2,582,620 |
THE HAIN CELESTIAL GROUP, INC. |
|||
Consolidated Statements of Operations |
|||
(unaudited and in thousands, except per share amounts) |
|||
Three Months Ended September 30, |
|||
2019 |
2018 |
||
Net sales |
$ 482,076 |
$ 518,478 |
|
Cost of sales |
384,245 |
429,570 |
|
Gross profit |
97,831 |
88,908 |
|
Selling, general and administrative expenses |
80,680 |
75,977 |
|
Amortization of acquired intangibles |
3,083 |
3,359 |
|
Productivity and transformation costs |
14,175 |
10,333 |
|
Chief Executive Officer Succession Plan expense, net |
- |
19,553 |
|
Proceeds from insurance claims |
(2,562) |
- |
|
Accounting review and remediation costs |
- |
3,414 |
|
Long-lived asset impairment |
- |
4,236 |
|
Operating income (loss) |
2,455 |
(27,964) |
|
Interest and other financing expense, net |
6,294 |
4,314 |
|
Other expense, net |
1,328 |
600 |
|
Loss from continuing operations before income taxes and equity |
(5,167) |
(32,878) |
|
Benefit for income taxes |
(531) |
(9,966) |
|
Equity in net loss of equity-method investees |
317 |
175 |
|
Net loss from continuing operations |
$ (4,953) |
$ (23,087) |
|
Net loss from discontinued operations, net of tax |
(102,068) |
(14,338) |
|
Net loss |
$ (107,021) |
$ (37,425) |
|
Net loss per common share: |
|||
Basic net loss per common share from continuing |
$ (0.05) |
$ (0.22) |
|
Basic net loss per common share from discontinued |
(0.98) |
(0.14) |
|
Basic net loss per common share |
$ (1.03) |
$ (0.36) |
|
Diluted net loss per common share from continuing operations |
$ (0.05) |
$ (0.22) |
|
Diluted net loss per common share from discontinued operations |
(0.98) |
(0.14) |
|
Diluted net loss per common share |
$ (1.03) |
$ (0.36) |
|
Shares used in the calculation of net loss per common share: |
|||
Basic |
104,225 |
103,962 |
|
Diluted |
104,225 |
103,962 |
THE HAIN CELESTIAL GROUP, INC. |
|||
Consolidated Statements of Cash Flows |
|||
(unaudited and dollars in thousands) |
|||
Three Months Ended September 30, |
|||
2019 |
2018 |
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||
Net loss |
$ (107,021) |
$ (37,425) |
|
Net loss from discontinued operations |
(102,068) |
(14,338) |
|
Net loss from continuing operations |
(4,953) |
(23,087) |
|
Adjustments to reconcile net loss from continuing operations to net cash used in |
|||
Depreciation and amortization |
13,923 |
12,860 |
|
Deferred income taxes |
(4,404) |
(13,218) |
|
Chief Executive Officer Succession Plan expense, net |
- |
19,241 |
|
Equity in net loss of equity-method investees |
317 |
175 |
|
Stock-based compensation, net |
2,737 |
98 |
|
Long-lived asset impairment |
- |
4,236 |
|
Other non-cash items, net |
1,764 |
841 |
|
Increase (decrease) in cash attributable to changes in operating assets and liabilities: |
|||
Accounts receivable |
(853) |
3,766 |
|
Inventories |
(5,507) |
(18,640) |
|
Other current assets |
14,223 |
3 |
|
Other assets and liabilities |
144 |
(32) |
|
Accounts payable and accrued expenses |
(20,972) |
(5,813) |
|
Net cash used in operating activities - continuing operations |
(3,581) |
(19,570) |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|||
Purchases of property and equipment |
(13,164) |
(22,261) |
|
Other |
- |
(652) |
|
Net cash used in investing activities - continuing operations |
(13,164) |
(22,913) |
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|||
Borrowings under bank revolving credit facility |
80,000 |
70,000 |
|
Repayments under bank revolving credit facility |
(178,500) |
(60,000) |
|
Repayments under term loan |
(206,250) |
(3,750) |
|
Proceeds from (funding of) discontinued operations entities |
312,195 |
(3,111) |
|
Borrowings (repayments) of other debt, net |
9 |
(776) |
|
Shares withheld for payment of employee payroll taxes |
(312) |
(979) |
|
Net cash provided by financing activities - continuing operations |
7,142 |
1,384 |
|
Effect of exchange rate changes on cash - continuing operations |
(892) |
(670) |
|
CASH FLOWS FROM DISCONTINUED OPERATIONS |
|||
Cash used in operating activities |
(8,026) |
(14,587) |
|
Cash provided by (used in) investing activities |
306,420 |
(1,921) |
|
Cash (used in) provided by financing activities |
(306,366) |
5,548 |
|
Effect of exchange rate changes on cash - discontinued operations |
(537) |
(390) |
|
Net cash flows used in discontinued operations |
(8,509) |
(11,350) |
|
Net decrease in cash and cash equivalents |
(19,004) |
(53,119) |
|
Cash and cash equivalents at beginning of period |
39,526 |
113,018 |
|
Cash and cash equivalents at end of period |
$ 20,522 |
$ 59,899 |
|
Less: cash and cash equivalents of discontinued operations |
- |
(16,974) |
|
Cash and cash equivalents of continuing operations at end of period |
$ 20,522 |
$ 42,925 |
THE HAIN CELESTIAL GROUP, INC. |
|||||||
Reconciliation of GAAP Results to Non-GAAP Measures |
|||||||
(unaudited and in thousands, except per share amounts) |
|||||||
Three Months Ended September 30, |
|||||||
2019 GAAP |
Adjustments |
2019 Adjusted |
2018 GAAP |
Adjustments |
2018 Adjusted |
||
Net sales |
$ 482,076 |
- |
$ 482,076 |
$ 518,478 |
- |
$ 518,478 |
|
Cost of sales |
384,245 |
(2,801) |
381,444 |
429,570 |
(6,862) |
422,708 |
|
Gross profit |
97,831 |
2,801 |
100,632 |
88,908 |
6,862 |
95,770 |
|
Operating expenses (a) |
83,763 |
(48) |
83,715 |
83,572 |
(4,805) |
78,767 |
|
Productivity and transformation costs |
14,175 |
(14,175) |
- |
10,333 |
(10,333) |
- |
|
Chief Executive Officer Succession Plan expense, net |
- |
- |
- |
19,553 |
(19,553) |
- |
|
Proceeds from insurance claims |
(2,562) |
2,562 |
- |
- |
- |
- |
|
Accounting review and remediation costs |
- |
- |
- |
3,414 |
(3,414) |
- |
|
Operating income (loss) |
2,455 |
14,462 |
16,917 |
(27,964) |
44,967 |
17,003 |
|
Interest and other expense (income), net (b) |
7,622 |
(2,659) |
4,963 |
4,914 |
(590) |
4,324 |
|
(Benefit) provision for income taxes |
(531) |
3,800 |
3,269 |
(9,966) |
13,467 |
3,501 |
|
Net (loss) income from continuing operations |
(4,953) |
13,321 |
8,368 |
(23,087) |
32,090 |
9,003 |
|
Net (loss) income from discontinued operations, net of tax |
(102,068) |
102,068 |
- |
(14,338) |
14,338 |
- |
|
Net (loss) income |
(107,021) |
115,389 |
8,368 |
(37,425) |
46,428 |
9,003 |
|
Diluted net (loss) income per common share from continuing operations |
(0.05) |
0.13 |
0.08 |
(0.22) |
0.31 |
0.09 |
|
Diluted net (loss) income per common share from discontinued operations |
(0.98) |
0.98 |
- |
(0.14) |
0.14 |
- |
|
Diluted net (loss) income per common share |
(1.03) |
1.11 |
0.08 |
(0.36) |
0.45 |
0.09 |
|
Detail of Adjustments: |
|||||||
Three Months Ended |
Three Months Ended |
||||||
Warehouse/manufacturing facility start-up costs |
$ 1,879 |
$ 4,599 |
|||||
Plant closure related costs |
933 |
2,263 |
|||||
SKU rationalization |
(11) |
- |
|||||
Cost of sales |
2,801 |
6,862 |
|||||
Gross profit |
2,801 |
6,862 |
|||||
Long-lived asset impairment charge associated with plant closure |
- |
4,236 |
|||||
Litigation and related expenses |
48 |
569 |
|||||
Operating expenses (a) |
48 |
4,805 |
|||||
Productivity and transformation costs |
14,175 |
10,333 |
|||||
Productivity and transformation costs |
14,175 |
10,333 |
|||||
Chief Executive Officer Succession Plan expense, net |
- |
19,553 |
|||||
Chief Executive Officer Succession Plan expense, net |
- |
19,553 |
|||||
Proceeds from insurance claims |
(2,562) |
- |
|||||
Proceeds from insurance claims |
(2,562) |
- |
|||||
Accounting review and remediation costs |
- |
3,414 |
|||||
Accounting review and remediation costs |
- |
3,414 |
|||||
Operating income (loss) |
14,462 |
44,967 |
|||||
Unrealized currency losses |
1,684 |
590 |
|||||
Deferred financing cost write-off |
975 |
- |
|||||
Interest and other expense (income), net (b) |
2,659 |
590 |
|||||
Income tax related adjustments |
(3,800) |
(13,467) |
|||||
(Benefit) provision for income taxes |
(3,800) |
(13,467) |
|||||
Net (loss) income from continuing operations |
$ 13,321 |
$ 32,090 |
|||||
(a)Operating expenses include amortization of acquired intangibles, selling, general, and administrative expenses and long-lived asset impairment. |
|||||||
(b)Interest and other expense (income), net includes interest and other financing expenses, net and other expense (income), net. |
THE HAIN CELESTIAL GROUP, INC. |
|||||
Net Sales Growth at Constant Currency |
|||||
(unaudited and dollars in thousands) |
|||||
Hain Consolidated |
North America |
International |
|||
Net sales - Three months ended 9/30/19 |
$ 482,076 |
$ 271,701 |
$ 210,375 |
||
Impact of foreign currency exchange |
11,694 |
356 |
11,338 |
||
Net sales on a constant currency basis - |
$ 493,770 |
$ 272,057 |
$ 221,713 |
||
Net sales - Three months ended 9/30/18 |
$ 518,478 |
$ 291,191 |
$ 227,287 |
||
Net sales growth on a constant currency basis |
(4.8)% |
(6.6)% |
(2.5)% |
||
Net Sales Growth at Constant Currency and Adjusted for Acquisitions, Divestitures and Other |
|||||
Hain Consolidated |
North America |
International |
|||
Net sales on a constant currency basis - |
$ 493,770 |
$ 272,057 |
$ 221,713 |
||
Net sales - Three months ended 9/30/18 |
$ 518,478 |
$ 291,191 |
$ 227,287 |
||
Divestitures |
(1,931) |
(1,931) |
- |
||
SKU rationalization |
(19,470) |
(13,789) |
(5,681) |
||
Net sales on a constant currency basis adjusted for |
$ 497,077 |
$ 275,471 |
$ 221,606 |
||
Net sales growth on a constant currency |
(0.7)% |
(1.2)% |
- |
||
Adjusted EBITDA Growth at Constant Currency |
|||||
Hain Consolidated |
North America |
International |
|||
Adjusted EBITDA - Three months ended 9/30/19 |
$ 32,090 |
$ 24,039 |
$ 19,711 |
||
Impact of foreign currency exchange |
1,071 |
35 |
1,036 |
||
Adjusted EBITDA on a constant currency basis - |
$ 33,161 |
$ 24,074 |
$ 20,747 |
||
Net sales on a constant currency basis - |
$ 493,770 |
$ 272,057 |
$ 221,713 |
||
Adjusted EBITDA growth on a constant currency basis |
6.7% |
8.8% |
9.4% |
THE HAIN CELESTIAL GROUP, INC. |
|||
Segment EBITDA and Adjusted EBITDA |
|||
Three Months Ended |
|||
(unaudited and dollars in thousands) |
|||
North America |
|||
September 30, 2019 |
September 30, 2018 |
||
Operating Income |
$ 15,132 |
$ 4,506 |
|
Depreciation and amortization |
4,348 |
4,275 |
|
Long-lived asset impairment |
- |
(7) |
|
Other |
665 |
(45) |
|
EBITDA |
$ 20,145 |
$ 8,729 |
|
Productivity and transformation costs |
2,168 |
1,504 |
|
Warehouse/manufacturing facility start-up costs |
1,879 |
4,599 |
|
Plant closure related costs |
37 |
729 |
|
SKU rationalization |
(190) |
- |
|
Adjusted EBITDA |
$ 24,039 |
$ 15,561 |
|
International |
|||
September 30, 2019 |
September 30, 2018 |
||
Operating Income |
$ 9,107 |
$ 5,660 |
|
Depreciation and amortization |
7,926 |
8,172 |
|
Long-lived asset impairment |
- |
4,243 |
|
Other |
432 |
(69) |
|
EBITDA |
$ 17,465 |
$ 18,006 |
|
Productivity and transformation costs |
1,272 |
853 |
|
Plant closure related costs |
795 |
1,099 |
|
SKU rationalization |
179 |
- |
|
Litigation and related expenses |
- |
19 |
|
Adjusted EBITDA |
$ 19,711 |
$ 19,977 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/hain-celestial-reports-first-quarter-fiscal-year-2020-financial-results-300953196.html
SOURCE The
James Langrock / Katie Turner, The Hain Celestial Group, Inc., 516-587-5000